- JP-listed companies
- Global Security Experts Inc.
- Income statement
Global Security Experts Inc. (4417) Income statement
Market cap
¥47B
P/E ratio
23.1x
Provides cybersecurity services including consulting, vulnerability testing, and security training to mid-sized companies and government agencies.
| 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 1,493 | 1,222 | 1,303 | 1,617 | 2,949 | 4,391 | 5,558 | 7,003 | 8,802 | 11,022 |
| Revenue growth (%) | - | |||||||||
| Cost of revenue | - | - | - | 1,143 | 2,037 | 3,031 | 3,775 | 4,724 | 5,735 | 7,027 |
| Gross profit | - | - | - | 474 | 912 | 1,360 | 1,783 | 2,279 | 3,066 | 3,995 |
| Gross margin (%) | - | - | - | |||||||
| Operating margin (%) | - | - | - | |||||||
| Operating expenses | - | - | - | 399 | 669 | 920 | 1,046 | 1,166 | 1,451 | 1,757 |
| Operating income | - | - | - | 75 | 243 | 440 | 736 | 1,113 | 1,615 | 2,238 |
| Income before tax | 9 | -10 | 37 | 73 | 239 | 414 | 738 | 1,104 | 1,563 | 2,222 |
| Pretax margin (%) | 0.6 | -0.8 | 2.8 | 4.5 | 8.1 | 9.4 | 13.3 | 15.8 | 17.8 | 20.2 |
| Provision for income taxes | - | - | - | 34 | 72 | 153 | 249 | 321 | 530 | 724 |
| Effective tax rate (%) | - | - | - | |||||||
| Net income | 7 | -10 | 28 | 39 | 168 | 261 | 488 | 783 | 1,010 | 1,331 |
| Earnings per share | 1,265.54 | -1,938.91 | 5,189.68 | 14.56 | 54.7 | 80.91 | 72.2 | 104.84 | 67.24 | 98.85 |
| Diluted EPS | - | - | - | - | - | 70.53 | 63.9 | 103.34 | 67.03 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | ||||
| Dividend per share | - | - | - | - | 2,900 | 15 | 14 | 26.21 | 41.71 | 34.6 |