- JP-listed companies
- baudroie,inc.
- Income statement
baudroie,inc.【JP:4413】Income statement
Market cap
¥55.1B
P/E ratio
22.7x
| 2017/02 | 2018/02 | 2019/02 | 2020/02 | 2021/02 | 2022/02 | 2023/02 | 2024/02 | 2025/02 | |
| Revenue | 1,627 | 2,087 | 2,262 | 2,648 | 3,085 | 3,923 | 5,244 | 7,330 | 11,650 |
| Revenue growth (%) | - | ||||||||
| Cost of revenue | - | - | - | 1,694 | 1,934 | 2,485 | 3,369 | 4,586 | 7,384 |
| Gross profit | - | - | - | 954 | 1,151 | 1,438 | 1,876 | 2,744 | 4,266 |
| Gross margin (%) | - | - | - | ||||||
| Operating margin (%) | - | - | - | ||||||
| Operating expenses | - | - | - | 545 | 642 | 759 | 900 | 1,177 | 1,789 |
| Operating income | - | - | - | 409 | 509 | 680 | 975 | 1,567 | 2,461 |
| Income before tax | 116 | 218 | 238 | 396 | 542 | 688 | 1,034 | 1,558 | 2,461 |
| Pretax margin (%) | 7.1 | 10.4 | 10.5 | 14.9 | 17.6 | 17.5 | 19.7 | 21.3 | 21.1 |
| Provision for income taxes | - | - | - | 117 | 176 | 194 | 295 | 450 | 662 |
| Effective tax rate (%) | - | - | - | ||||||
| Net income | 80 | 136 | 163 | 279 | 416 | 543 | 794 | 1,172 | 1,799 |
| Net income margin (%) | |||||||||
| Earnings per share | 132,929.84 | 225,907.73 | 270.93 | 38.73 | 57.74 | 73.88 | 101.1 | 74.09 | 113.39 |
| Diluted EPS | - | - | - | - | - | 71.85 | 99.26 | 73.37 | 112.55 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - |
| EBITDA | - | - | - | ||||||
| EBITDA margin (%) | - | - | - |