RankingsPricing
  1. JP-listed companies
  2. eXmotion Co.,Ltd.
  3. Financials
  4. Income before tax

eXmotion Co.,Ltd.【JP:4394】

Market cap
¥2.3B
P/E ratio
17.7x
SummaryFinancialsDividendsHistoryOwnershipWorkforce
Period EndIncome before tax (Million JPY)YoY (%)
Nov 30, 2025194+23.57%
Nov 30, 2024157+17.16%
Nov 30, 2023134-28.10%
Nov 30, 2022186+27.97%
Nov 30, 2021146+45.47%
Nov 30, 2020100-47.31%
Nov 30, 2019190+30.04%
Nov 30, 2018146+16.27%
Nov 30, 2017126+1.41%
Nov 30, 2016124-25.43%
Nov 30, 2015166+31.28%
Nov 30, 2014127

Income Statement

RevenueRevenue growth (%)Cost of revenueGross profitGross margin (%)Research & developmentSelling, general & administrativeOperating margin (%)Operating expenses Operating income Income before tax Pretax margin (%)Provision for income taxesEffective tax rate (%)Net income Net income margin (%)Earnings per shareDiluted EPSAdjusted EPSDividend payout ratio (%)Dividend per shareEBITDAEBITDA margin (%)

Balance Sheet

Cash and cash equivalents Marketable securities, current Total cash & short-term investmentsAccounts receivable, netInventoriesTotal current assetsProperty, plant and equipment, netMarketable securities, non-current Total non-current assetsTotal assets Accounts payableShort-term debtLong-term debt, current Total current liabilitiesLong-term debt, non-current Total non-current liabilitiesTotal liabilities Common stock and paid-in capital Retained earningsStockholders' equityTotal debtNet debtD/E ratio (%)Working capital

Cash Flow

Depreciation & amortizationStock-based compensationCash from operations Capital expendituresCash from investing Payments for dividends Repurchases of common stockProceeds from issuance of term debt, netRepayments of term debtCash from financing Free cash flowFCF margin (%)