- JP-listed companies
- Income statement
JP:4381
Market cap
¥1.3B
P/E ratio
-8.5x
| 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 225 | 249 | 364 | 505 | 561 | 635 | 537 | 755 | 809 | 945 | 898 | 706 |
| Cost of revenue | - | - | - | 257 | 192 | 219 | 267 | 324 | 378 | 362 | 560 | 550 |
| Gross profit | - | - | - | 248 | 369 | 417 | 270 | 431 | 431 | 584 | 338 | 156 |
| Gross margin (%) | - | - | - | |||||||||
| Operating income | - | - | - | -30 | 47 | 7 | -175 | 36 | 19 | 180 | -77 | -207 |
| Operating expenses | - | - | - | 278 | 322 | 409 | 444 | 395 | 412 | 403 | 415 | 363 |
| Income before tax | 4 | 7 | 16 | -29 | 52 | 5 | -174 | 35 | 15 | 176 | -79 | -217 |
| Provision for income taxes | - | - | - | 1 | 11 | -4 | 11 | 4 | 4 | -7 | 25 | 13 |
| Net income | 4 | 3 | 12 | -31 | 40 | 9 | -183 | 31 | 11 | 183 | -94 | -298 |
| Earnings per share | 4.58 | 3.7 | 13 | -32.4 | 41.35 | 3.74 | -80.08 | 13.3 | 4.59 | 76.55 | -40.57 | -121.41 |
| Diluted EPS | - | - | - | - | - | 3.44 | - | 12.74 | 4.47 | 75 | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - | - |