- JP-listed companies
- Income statement
JP:4380
Market cap
¥6.2B
P/E ratio
15.6x
| 2014/01 | 2015/01 | 2016/01 | 2017/01 | 2018/01 | 2019/01 | 2020/01 | 2021/01 | 2022/01 | 2023/01 | 2024/01 | 2025/01 | |
| Revenue | 287 | 357 | 428 | 532 | 607 | 656 | 685 | 778 | 903 | 986 | 1,172 | 1,295 |
| Revenue growth (%) | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||
| Operating income | - | - | - | 53 | 125 | 147 | 147 | 178 | 270 | 350 | 484 | 522 |
| Income before tax | 17 | 2 | -20 | 53 | 119 | 136 | 147 | 178 | 271 | 350 | 483 | 506 |
| Pretax margin (%) | 5.8 | 0.5 | -4.6 | 9.9 | 19.7 | 20.7 | 21.5 | 22.9 | 30 | 35.5 | 41.2 | 39.1 |
| Provision for income taxes | - | - | - | 19 | 41 | 51 | 49 | 59 | 88 | 115 | 158 | 160 |
| Effective tax rate (%) | - | - | - | |||||||||
| Net income | 8 | 10 | -13 | 32 | 78 | 85 | 98 | 119 | 183 | 235 | 325 | 346 |
| Net income margin (%) | ||||||||||||
| Earnings per share | 7.05 | 8.36 | -8.32 | 15.92 | 39.26 | 35.03 | 40.22 | 24.38 | 37.33 | 48.06 | 66.43 | 70.74 |
| Diluted EPS | 7.05 | 8.36 | -8.32 | 15.92 | 39.26 | 35.03 | 40.22 | 24.38 | 37.33 | 48.06 | 66.43 | 70.74 |
| Dividend payout ratio (%) | - | - | - | - | - | - | ||||||
| Dividend per share | - | - | - | - | - | - | 10 | 10 | 10 | 13 | 18 | 21 |
| EBITDA | - | - | - | |||||||||
| EBITDA margin (%) | - | - | - |