- JP-listed companies
- DENTSU GROUP INC.
- Income statement
DENTSU GROUP INC.【JP:4324】Income statement
Market cap
¥922.1B
P/E ratio
-17x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Revenue | 1,893,055 | 1,941,223 | 4,177,278 | 4,642,390 | 4,513,955 | 4,924,933 | 5,187,300 | 5,357,278 | 5,146,802 | 4,498,216 | 5,256,492 | 1,243,883 | 1,304,552 | 1,410,961 |
| Cost of revenue | - | - | - | 1,311,939 | 990,817 | 1,365,350 | 1,333,055 | 1,308,442 | 108,496 | 104,201 | 109,014 | 126,881 | 159,732 | 209,313 |
| Gross profit | - | - | - | 223,165 | 165,368 | 234,846 | 228,472 | 231,520 | 939,385 | 835,042 | 976,577 | 1,117,002 | 1,144,819 | 1,201,647 |
| Gross margin (%) | - | - | - | - | - | - | - | - | ||||||
| Operating income | - | - | - | 52,421 | 39,637 | 64,736 | 54,289 | 48,604 | -3,358 | -140,625 | 241,841 | 117,617 | 45,312 | -124,992 |
| Operating expenses | - | - | - | 170,743 | 125,731 | 170,109 | 174,182 | 182,915 | 835,195 | 740,383 | 833,914 | 950,768 | 1,018,730 | 1,065,835 |
| Income before tax | 62,843 | 59,027 | 82,538 | 82,578 | 63,826 | 97,131 | 76,837 | 75,414 | -42,769 | -141,133 | 208,833 | 100,908 | 33,103 | -139,759 |
| Provision for income taxes | - | - | - | 24,474 | 15,124 | 30,891 | 21,991 | 35,798 | 30,136 | 11,162 | 93,979 | 34,982 | 38,572 | 43,605 |
| Net income | 42,212 | 28,189 | 66,507 | 79,846 | 72,653 | 83,501 | 105,478 | 90,316 | -80,893 | -159,596 | 108,389 | 59,847 | -10,714 | -192,172 |
| Earnings per share | 118.69 | 145.84 | 241.49 | 276.89 | 254.05 | 292.85 | 373.11 | 320.39 | -287.92 | -571.19 | 388.79 | 223.33 | -40.52 | -734.56 |
| Diluted EPS | 114.81 | 145.68 | 140.82 | 158.84 | - | - | - | 320.38 | -287.94 | -571.21 | 387.11 | 221.96 | -40.52 | -734.56 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | ||||||
| Dividend per share | 31 | 32 | 33 | 55 | 75 | 85 | 90 | 90 | 95 | 71.25 | 117.5 | 155.25 | 139.5 | 139.5 |