- JP-listed companies
- CE Holdings Co.,Ltd.
- Income statement
CE Holdings Co.,Ltd.JP:4320
Market cap
¥17.7B
P/E ratio
19.8x
| 2011/09 | 2012/09 | 2013/09 | 2014/09 | 2015/09 | 2016/09 | 2017/09 | 2018/09 | 2019/09 | 2020/09 | 2021/09 | 2022/09 | 2023/09 | 2024/09 | 2025/09 | |
| Revenue | 4,390 | 4,846 | 6,792 | 7,517 | 7,393 | 8,125 | 7,765 | 9,047 | 11,652 | 10,603 | 12,284 | 13,702 | 13,632 | 14,554 | 15,831 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 5,856 | 6,115 | 6,555 | 6,130 | 7,319 | 9,401 | 8,589 | 9,636 | 10,544 | 9,942 | 11,189 | 12,250 |
| Gross profit | - | - | - | 1,661 | 1,279 | 1,570 | 1,635 | 1,727 | 2,251 | 2,015 | 2,649 | 3,159 | 3,690 | 3,365 | 3,582 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating income | - | - | - | 724 | 135 | 171 | 164 | 526 | 962 | 547 | 879 | 1,031 | 1,254 | 1,148 | 1,411 |
| Operating expenses | - | - | - | 937 | 1,143 | 1,400 | 1,471 | 1,201 | 1,289 | 1,468 | 1,770 | 2,127 | 2,435 | 2,217 | 2,170 |
| Income before tax | 422 | 387 | 684 | 765 | 211 | 223 | 222 | 590 | 984 | 452 | 908 | 1,044 | 1,257 | 1,154 | 1,426 |
| Pretax margin (%) | 9.6 | 8 | 10.1 | 10.2 | 2.9 | 2.7 | 2.9 | 6.5 | 8.4 | 4.3 | 7.4 | 7.6 | 9.2 | 7.9 | 9 |
| Provision for income taxes | - | - | - | 339 | 96 | 81 | 78 | 193 | 353 | 187 | 279 | 384 | 489 | 528 | 595 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 274 | 207 | 430 | 446 | 120 | 139 | 118 | 344 | 631 | 173 | 722 | 683 | 773 | 191 | 1,686 |
| Net income margin (%) | |||||||||||||||
| Earnings per share | 74.1 | 57.53 | 120.56 | 125.07 | 33.49 | 32.1 | 14.65 | 40 | 35.26 | 8.1 | 42.34 | 39.13 | 45.91 | 8.19 | 98.85 |
| Diluted EPS | 74.1 | 57.53 | 116.31 | 119.22 | 32.12 | 31.2 | 14.22 | 38.95 | 35.13 | 8.09 | 42.34 | 39.13 | 45.91 | 8.19 | 98.85 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | |||||||
| Dividend per share | - | - | - | - | - | - | - | - | 13.5 | 6.8 | 8 | 12 | 14 | 15 | 52 |