BeMap,Inc.【JP:4316】Income statement

Market cap

¥3.7B

P/E ratio

115.1x

B-Map provides software and services for mobile devices, specializing in user movement patterns from homes to workplaces to connect transportation systems with mobile technology.

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	1,008	1,274	1,343	1,284	859	996	1,268	1,482	1,494	1,344	1,021	1,042	1,599	1,494
Revenue growth (%)	-
Cost of revenue	-	-	-	807	576	640	773	830	773	728	556	572	876	829
Gross profit	-	-	-	477	283	355	495	653	722	616	465	470	723	666
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	441	470	453	470	572	620	569	610	651	795	848
Operating income	-	-	-	36	-187	-98	25	81	101	47	-145	-181	-72	-183
Income before tax	-68	78	75	37	-197	-96	26	84	116	59	-148	-188	-73	-190
Pretax margin (%)	-6.7	6.1	5.6	2.9	-23	-9.7	2	5.6	7.8	4.4	-14.5	-18.1	-4.6	-12.7
Provision for income taxes	-	-	-	25	18	0	6	19	27	15	-17	-2	11	-1
Effective tax rate (%)	-	-	-
Net income	-71	57	104	4	-241	-112	16	63	89	42	-156	-224	156	-180
Net income margin (%)
Earnings per share	-2,675.44	17.74	32.53	1.14	-75.09	-35.08	4.79	19.57	27.55	12.85	-48.32	-69.54	48.19	-55.49
Diluted EPS	-	-	-	1.13	-	-	4.75	19.41	27.29	12.65	-	-	46.97	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	-	-	-	-
EBITDA margin (%)	-	-	-	-