- JP-listed companies
- SEPTENI HOLDINGS CO.,LTD.
- Income statement
SEPTENI HOLDINGS CO.,LTD.【JP:4293】Income statement
Market cap
¥107.2B
P/E ratio
27.7x
| 2011/09 | 2012/09 | 2013/09 | 2014/09 | 2015/09 | 2016/09 | 2017/09 | 2018/09 | 2019/09 | 2020/09 | 2021/09 | 2022/09 | 2023/09 | 2023/12 | 2024/12 | |
| Revenue | 34,633 | 41,358 | 45,982 | 54,346 | 64,548 | 73,281 | 14,702 | 15,272 | 16,796 | 17,938 | 21,384 | 28,819 | 29,108 | 34,267 | 28,284 |
| Cost of revenue | - | - | - | 44,204 | 52,851 | - | - | 2,598 | 2,833 | 3,342 | 4,099 | 6,098 | 7,147 | 6,799 | 6,081 |
| Gross profit | - | - | - | 10,142 | 11,697 | - | - | 12,674 | 13,963 | 14,596 | 17,285 | 22,720 | 21,960 | 27,467 | 22,203 |
| Gross margin (%) | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Operating income | - | - | - | 2,260 | 2,754 | 1,023 | 2,015 | 2,466 | 183 | 2,274 | 3,650 | 5,440 | 3,023 | 4,949 | 3,129 |
| Operating expenses | - | - | - | 7,882 | 8,943 | - | - | 11,693 | 11,924 | 12,156 | 13,745 | 17,058 | 18,899 | 22,500 | 19,096 |
| Income before tax | 980 | 1,638 | 1,753 | 2,363 | 3,118 | 4,066 | 2,448 | 1,353 | -81 | 2,325 | 3,911 | 8,241 | 4,174 | 6,652 | 4,867 |
| Provision for income taxes | - | - | - | 753 | 1,740 | 9 | -230 | -218 | 460 | 854 | 1,304 | 2,490 | 1,450 | 1,728 | 1,558 |
| Net income | 429 | 677 | 1,207 | 1,549 | 2,398 | 2,519 | 2,211 | 847 | -547 | 1,464 | 2,604 | 5,734 | 2,769 | 4,319 | 5,526 |
| Earnings per share | 3,411.04 | 26.91 | 47.9 | 61.22 | 92.87 | 24.27 | 17.38 | 6.71 | -4.33 | 11.58 | 20.59 | 30.54 | 13.28 | 20.74 | 26.65 |
| Diluted EPS | 3,321.47 | 26.22 | 46.56 | 59.54 | 92.03 | 24.12 | 12.36 | 18.14 | -4.33 | 11.53 | 20.51 | 30.45 | 13.24 | 20.68 | 26.61 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | ||||||
| Dividend per share | 1,000 | 1,000 | 1,400 | 9 | 14 | 16 | 3.2 | 2 | 2 | 2 | 3.4 | 4.6 | - | 5.2 | 31.35 |