- JP-listed companies
- ExaWizards Inc.
- Income statement
ExaWizards Inc. (4259) Income statement
Market cap
¥109.5B
P/E ratio
69.9x
ExaWizards develops AI technology solutions to address social challenges across multiple industries, serving businesses from small companies to large enterprises with customizable software and consulting services.
| 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 63 | 275 | 985 | 2,064 | 2,613 | 4,811 | 5,591 | 8,384 | 9,811 | 11,996 |
| Revenue growth (%) | - | |||||||||
| Cost of revenue | - | - | - | 738 | 951 | 1,761 | 2,455 | 3,696 | 4,143 | 3,994 |
| Gross profit | - | - | - | 1,326 | 1,662 | 3,049 | 3,135 | 4,688 | 5,667 | 8,002 |
| Gross margin (%) | - | - | - | |||||||
| Operating margin (%) | - | - | - | |||||||
| Operating expenses | - | - | - | 1,793 | 2,170 | 3,251 | 3,513 | 4,993 | 5,644 | 6,408 |
| Operating income | - | - | - | -468 | -508 | -201 | -378 | -305 | 23 | 1,594 |
| Income before tax | -4 | -195 | -387 | -423 | -451 | -97 | -375 | -330 | 2 | 1,566 |
| Pretax margin (%) | -7.1 | -71 | -39.2 | -20.5 | -17.3 | -2 | -6.7 | -3.9 | 0 | 13.1 |
| Provision for income taxes | - | - | - | 47 | 4 | -19 | 67 | -59 | 45 | -18 |
| Effective tax rate (%) | - | - | - | |||||||
| Net income | -5 | -200 | -353 | -470 | -593 | -137 | -141 | -610 | -2,550 | 875 |
| Earnings per share | -14.33 | -417.91 | -514.79 | -6.49 | -8.04 | -1.79 | -1.72 | -7.5 | -31.26 | 18.13 |
| Dividend per share | - | - | - | - | - | - | - | - | - | - |