- JP-listed companies
- Income statement
【JP:4251】Income statement
Market cap
¥24.5B
P/E ratio
7.7x
Keiwa Corporation manufactures high-performance films for electronics displays and industrial packaging, specializing in light-diffusing films for smartphones and PCs.
| 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 15,970 | 15,084 | 14,559 | 15,759 | 15,823 | 14,736 | 18,131 | 21,103 | 17,570 | 21,130 | 20,473 |
| Revenue growth (%) | - | ||||||||||
| Cost of revenue | - | - | - | 12,272 | 11,867 | 10,503 | 10,924 | 10,911 | 10,332 | 11,245 | 11,692 |
| Gross profit | - | - | - | 3,486 | 3,957 | 4,233 | 7,207 | 10,192 | 7,238 | 9,885 | 8,781 |
| Gross margin (%) | - | - | - | ||||||||
| Operating margin (%) | - | - | - | ||||||||
| Operating expenses | - | - | - | 2,733 | 3,022 | 3,131 | 4,071 | 4,622 | 4,782 | 5,145 | 4,494 |
| Operating income | - | - | - | 754 | 935 | 1,103 | 3,135 | 5,570 | 2,456 | 4,740 | 4,286 |
| Income before tax | 135 | -828 | 73 | 742 | 945 | 996 | 3,468 | 6,202 | 2,757 | 5,211 | 4,240 |
| Pretax margin (%) | 0.8 | -5.5 | 0.5 | 4.7 | 6 | 6.8 | 19.1 | 29.4 | 15.7 | 24.7 | 20.7 |
| Provision for income taxes | - | - | - | 73 | 254 | 186 | 702 | 1,839 | 777 | 1,137 | 955 |
| Effective tax rate (%) | - | - | - | ||||||||
| Net income | -45 | -1,080 | 389 | 452 | 692 | 741 | 2,570 | 4,861 | 1,983 | 2,791 | 1,538 |
| Net income margin (%) | |||||||||||
| Earnings per share | -7.82 | -184.37 | 38.18 | 76.31 | 109.55 | 93.41 | 289.59 | 252.46 | 102.92 | 144.74 | 122.08 |
| Diluted EPS | - | - | - | - | 108.31 | 91.38 | 289.27 | - | - | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | |||
| Dividend per share | - | - | - | - | 13 | 13.5 | 25 | 75 | 25 | 35 | 40 |
| EBITDA | - | - | - | ||||||||
| EBITDA margin (%) | - | - | - |