- JP-listed companies
- NIX,INC.
- Income statement
NIX,INC.【JP:4243】Income statement
Market cap
¥1.9B
P/E ratio
10x
| 2011/09 | 2012/09 | 2013/09 | 2014/09 | 2015/09 | 2016/09 | 2017/09 | 2018/09 | 2019/09 | 2020/09 | 2021/09 | 2022/09 | 2023/09 | 2024/09 | 2025/09 | |
| Revenue | 3,774 | 3,715 | 3,603 | 4,301 | 4,391 | 3,950 | 4,434 | 4,518 | 4,321 | 3,580 | 4,068 | 4,465 | 4,516 | 4,386 | 4,403 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 2,356 | 2,331 | 2,151 | 2,380 | 2,433 | 2,351 | 2,061 | 2,304 | 2,555 | 2,455 | 2,438 | 2,511 |
| Gross profit | - | - | - | 1,946 | 2,060 | 1,799 | 2,053 | 2,084 | 1,970 | 1,520 | 1,764 | 1,910 | 2,062 | 1,949 | 1,892 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | - | |||||||||||
| Operating income | - | - | - | 287 | 378 | 113 | 348 | 366 | 261 | - | 188 | 200 | 333 | 216 | 213 |
| Operating expenses | - | - | - | 1,659 | 1,681 | 1,686 | 1,706 | 1,719 | 1,709 | 1,520 | 1,576 | 1,709 | 1,729 | 1,733 | 1,678 |
| Income before tax | 50 | 44 | 108 | 276 | 416 | 128 | 392 | 381 | 265 | 58 | 228 | 258 | 298 | 207 | 250 |
| Pretax margin (%) | 1.3 | 1.2 | 3 | 6.4 | 9.5 | 3.2 | 8.8 | 8.4 | 6.1 | 1.6 | 5.6 | 5.8 | 6.6 | 4.7 | 5.7 |
| Provision for income taxes | - | - | - | 53 | 46 | 20 | 94 | 79 | 63 | 9 | 31 | 44 | 13 | 75 | 57 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 31 | 93 | 94 | 222 | 372 | 102 | 292 | 301 | 220 | -26 | 197 | 215 | 157 | 182 | 64 |
| Net income margin (%) | |||||||||||||||
| Earnings per share | 13.52 | 40.5 | 41.08 | 96.59 | 160.67 | 44.1 | 125.8 | 129.78 | 94.64 | -11.38 | 85 | 92.49 | 67.51 | 78.44 | 83.56 |
| Diluted EPS | 13.52 | 40.5 | 41.08 | 96.59 | 160.04 | 44.09 | 125.8 | 129.78 | 94.64 | -11.38 | 85 | 92.49 | 67.51 | 78.44 | 83.56 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | |||||||
| Dividend per share | - | - | - | - | - | - | - | - | 20 | 5 | 15 | 20 | 20 | 20 | 20 |
| EBITDA | - | - | - | ||||||||||||
| EBITDA margin (%) | - | - | - |