Rankings Pricing

Miraial Co.,LtdJP:4238

Market cap

¥13.4B

P/E ratio

17.4x

Summary Financials History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/01	2013/01	2014/01	2015/01	2016/01	2017/01	2018/01	2019/01	2020/01	2021/01	2022/01	2023/01	2024/01	2025/01
Revenue	11,867	11,614	8,357	9,400	8,125	6,995	8,492	10,013	9,582	9,733	11,661	14,265	13,256	14,003
Revenue growth (%)	-
Cost of revenue	-	-	-	6,690	6,193	5,317	6,113	7,180	6,913	7,248	8,107	10,034	10,007	10,836
Gross profit	-	-	-	2,710	1,932	1,678	2,379	2,834	2,669	2,485	3,554	4,231	3,250	3,167
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	1,064	470	470	1,099	1,487	1,250	868	1,898	2,457	1,521	1,434
Operating expenses	-	-	-	1,646	1,462	1,208	1,281	1,347	1,419	1,616	1,655	1,774	1,728	1,733
Income before tax	2,475	2,276	734	1,259	780	708	1,425	1,631	1,356	954	1,968	2,532	1,603	1,516
Pretax margin (%)	20.9	19.6	8.8	13.4	9.6	10.1	16.8	16.3	14.1	9.8	16.9	17.7	12.1	10.8
Provision for income taxes	-	-	-	362	177	-0	409	481	384	580	608	739	495	474
Effective tax rate (%)	-	-	-
Net income	1,349	1,430	443	769	258	49	1,085	1,255	913	1,009	1,398	1,571	1,026	1,190
Net income margin (%)
Earnings per share	133.27	141.36	45.61	85.55	28.72	5.45	120.74	139.65	101.58	112.17	155.28	174.36	113.82	117.29
Diluted EPS	133.27	141.36	45.61	85.55	28.72	5.45	120.74	139.65	101.58	112.17	155.28	174.36	113.82	117.29
Dividend payout ratio (%)
Dividend per share	60	70	60	20	20	10	30	30	30	30	45	55	40	40
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data