- JP-listed companies
- Miraial Co.,Ltd
- Balance sheet
Miraial Co.,LtdJP:4238
Market cap
¥13.4B
P/E ratio
17.3x
| 2014/01 | 2015/01 | 2016/01 | 2017/01 | 2018/01 | 2019/01 | 2020/01 | 2021/01 | 2022/01 | 2023/01 | 2024/01 | 2025/01 | |
| Cash and cash equivalents | - | 9,182 | 9,238 | 8,289 | 9,268 | 9,054 | 8,296 | 11,152 | 12,472 | 11,496 | 6,760 | 6,474 |
| Total cash & short-term investments | - | 9,182 | 9,238 | 8,289 | 9,268 | 9,054 | 8,296 | 11,152 | 12,472 | 11,496 | 6,760 | 6,474 |
| Accounts receivable, net | - | 2,625 | 2,199 | 2,259 | 2,678 | 3,068 | 2,801 | 2,563 | 2,852 | 3,721 | 3,391 | 3,278 |
| Inventories | - | 265 | 286 | 388 | 464 | 756 | 612 | 577 | 619 | 835 | 1,046 | 927 |
| Total current assets | - | 12,761 | 12,325 | 11,975 | 13,278 | 14,008 | 12,433 | 15,647 | 17,353 | 17,421 | 13,286 | 12,930 |
| Property, plant and equipment, net | - | 4,347 | 3,989 | 6,684 | 7,032 | 7,872 | 8,842 | 6,228 | 6,396 | 8,392 | 12,631 | 15,063 |
| Marketable securities, non-current | - | 578 | 680 | 658 | 703 | 439 | 401 | 374 | 386 | 372 | 411 | 331 |
| Total non-current assets | - | 6,104 | 5,632 | 8,107 | 8,207 | 8,606 | 9,685 | 7,024 | 7,137 | 9,154 | 13,292 | 15,593 |
| Total assets | - | 18,865 | 17,957 | 20,082 | 21,486 | 22,613 | 22,118 | 22,671 | 24,490 | 26,575 | 26,577 | 28,523 |
| Accounts payable | - | 1,189 | 911 | 1,269 | 1,258 | 1,764 | 983 | 340 | 494 | 550 | 334 | 417 |
| Long-term debt, current | - | 17 | 8 | 107 | 104 | 100 | 100 | - | - | - | - | - |
| Total current liabilities | - | 2,399 | 1,517 | 2,210 | 2,621 | 3,108 | 2,146 | 2,836 | 3,667 | 4,688 | 4,184 | 5,492 |
| Long-term debt, non-current | - | 19 | 11 | 1,329 | 1,225 | 1,125 | 1,025 | - | - | - | - | - |
| Total non-current liabilities | - | 1,020 | 951 | 2,348 | 2,113 | 1,690 | 1,720 | 810 | 791 | 732 | 705 | 534 |
| Total liabilities | - | 3,419 | 2,468 | 4,559 | 4,734 | 4,798 | 3,866 | 3,646 | 4,459 | 5,420 | 4,888 | 6,026 |
| Common stock and paid-in capital | - | 2,421 | 2,421 | 2,421 | 2,421 | 2,421 | 2,421 | 2,415 | 2,414 | 2,415 | 2,414 | 2,413 |
| Retained earnings | - | 14,881 | 14,959 | 14,829 | 15,824 | 16,810 | 17,453 | 18,192 | 19,230 | 20,373 | 20,948 | 21,646 |
| Stockholders' equity | 15,123 | 15,446 | 15,489 | 15,523 | 16,751 | 17,816 | 18,252 | 19,025 | 20,030 | 21,154 | 21,689 | 22,496 |
| Total debt | - | 36 | 19 | 1,436 | 1,329 | 1,225 | 1,125 | - | - | - | - | - |
| Net debt | - | -9,146 | -9,219 | -6,853 | -7,940 | -7,829 | -7,171 | - | - | - | - | - |
| D/E ratio (%) | - | 0.2 | 0.1 | 9.3 | 7.9 | 6.9 | 6.2 | - | - | - | - | - |
| Working capital | - |