- JP-listed companies
- KODAMA CHEMICAL INDUSTRY CO.,LTD.
- Income statement
KODAMA CHEMICAL INDUSTRY CO.,LTD. (4222) Income statement
Market cap
¥16.8B
P/E ratio
0.8x
Kodama Chemical Industries manufactures plastic components for automotive, housing, and entertainment industries across Japan, Thailand, and Vietnam.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 17,219 | 21,149 | 23,256 | 23,697 | 22,384 | 21,332 | 19,967 | 18,799 | 17,867 | 13,768 | 14,885 | 15,390 | 14,697 | 15,842 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | - | - | - | 21,287 | 19,871 | 18,961 | 17,641 | 17,023 | 15,678 | 11,581 | 12,518 | 13,171 | 12,562 | 13,398 |
| Gross profit | - | - | - | 2,410 | 2,513 | 2,371 | 2,325 | 1,776 | 2,190 | 2,187 | 2,367 | 2,218 | 2,135 | 2,444 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating expenses | - | - | - | 2,572 | 2,525 | 2,468 | 2,208 | 2,128 | 2,006 | 1,679 | 1,689 | 1,837 | 1,969 | 2,282 |
| Operating income | - | - | - | -162 | -12 | -97 | 117 | -352 | 184 | 509 | 678 | 381 | 165 | 162 |
| Income before tax | 72 | 460 | 271 | -391 | -511 | -316 | -277 | -552 | -15 | 352 | 579 | 432 | 24 | 98 |
| Pretax margin (%) | 0.4 | 2.2 | 1.2 | -1.6 | -2.3 | -1.5 | -1.4 | -2.9 | -0.1 | 2.6 | 3.9 | 2.8 | 0.2 | 0.6 |
| Provision for income taxes | - | - | - | 25 | 14 | 73 | 61 | 61 | 41 | 11 | 62 | 109 | 141 | 100 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | 23 | 86 | 101 | -428 | -711 | 349 | -195 | -666 | -412 | 369 | 517 | 323 | -132 | -2 |
| Net income margin (%) | ||||||||||||||
| Earnings per share | -2.9 | 6.77 | -14.72 | -14.34 | -24.11 | 11.79 | -6.01 | -185.49 | -121.87 | 48.52 | 48.44 | 19.15 | -36.43 | -15.82 |
| Diluted EPS | - | - | - | - | - | 11.71 | - | - | - | 28.06 | 26.74 | 12.13 | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | - | - | - | |||||||||||
| EBITDA margin (%) | - | - | - |