NICHIBAN CO., LTD (4218) Income statement

Market cap

¥38.5B

P/E ratio

27x

Nichiban manufactures medical bandages and industrial adhesive tapes using advanced polymer technology for healthcare, industrial, and office markets.

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	38,260	38,502	40,225	39,892	42,461	44,145	46,234	47,417	44,063	41,528	43,134	45,560	46,859	49,457
Revenue growth (%)	-
Cost of revenue	-	-	-	28,329	29,140	29,402	30,679	31,992	29,182	28,158	29,638	32,586	32,988	34,555
Gross profit	-	-	-	11,563	13,321	14,743	15,555	15,425	14,880	13,369	13,496	12,974	13,871	14,902
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	9,401	9,960	10,685	11,136	11,741	11,905	11,181	11,046	11,365	11,798	12,315
Operating income	-	-	-	2,161	3,360	4,057	4,419	3,684	2,975	2,000	2,450	1,609	2,073	2,586
Income before tax	1,571	1,801	1,858	2,267	3,490	4,274	4,626	3,860	3,095	2,070	2,561	1,748	2,201	2,681
Pretax margin (%)	4.1	4.7	4.6	5.7	8.2	9.7	10	8.1	7	5	5.9	3.8	4.7	5.4
Provision for income taxes	-	-	-	861	953	1,115	1,256	1,359	735	550	751	1,059	445	668
Effective tax rate (%)	-	-	-
Net income	627	817	811	1,311	1,827	3,107	3,132	3,193	1,751	1,350	1,809	2,371	1,827	1,959
Net income margin (%)
Earnings per share	16.72	23.85	23.87	31.65	44.09	74.97	151.17	154.12	84.54	65.15	87.34	114.67	89	96.26
Diluted EPS	-	-	-	-	-	-	-	-	-	-	-	114.65	88.97	96.23
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	33	30	30	35	35	35
EBITDA	-	-	-
EBITDA margin (%)	-	-	-