AI Screening AI Chat Pricing

Aica Kogyo Company, Limited【JP:4206】Income statement

Market cap

¥264.2B

P/E ratio

13.4x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	95,071	101,353	141,096	143,843	150,061	151,633	163,726	191,363	191,501	174,628	214,514	242,055	236,625	248,696
Revenue growth (%)	-
Cost of revenue	-	-	-	104,992	108,067	106,134	116,112	141,856	139,564	125,095	160,429	185,257	172,485	180,790
Gross profit	-	-	-	38,850	41,993	45,499	47,614	49,506	51,936	49,532	54,084	56,798	64,139	67,906
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	23,669	25,809	27,399	28,521	28,672	31,085	31,541	33,736	36,241	38,853	40,497
Operating income	-	-	-	15,181	16,184	18,099	19,092	20,834	20,850	17,991	20,348	20,557	25,286	27,408
Income before tax	10,771	12,640	14,748	15,885	16,352	18,374	19,600	21,249	21,333	18,438	21,840	22,088	26,135	28,668
Pretax margin (%)	11.3	12.5	10.5	11	10.9	12.1	12	11.1	11.1	10.6	10.2	9.1	11	11.5
Provision for income taxes	-	-	-	6,330	5,481	6,092	6,324	6,857	7,187	6,171	7,226	7,630	9,035	8,548
Effective tax rate (%)	-	-	-
Net income	5,170	9,583	7,730	10,935	10,871	12,108	13,275	14,452	14,167	11,988	14,389	10,926	16,749	18,701
Net income margin (%)
Earnings per share	92.78	117.95	126.77	155.99	152.62	169.48	183.76	203.95	195.01	164.79	200.9	157.27	236.6	266.36
Diluted EPS	92.73	117.85	126.63	155.82	152.51	169.39	183.66	203.86	194.93	164.73	200.82	157.21	236.53	245.44
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	106	107	108	109	112	126
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data