- JP-listed companies
- Income statement
【JP:4193】Income statement
Market cap
¥11.8B
P/E ratio
17.1x
Fabrica Holdings operates four companies that provide digital business solutions, including the Media SMS messaging platform and Symphony automotive sales system.
| 2015/10 | 2016/10 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 1,641 | 1,805 | 822 | 2,024 | 3,018 | 3,903 | 4,826 | 5,858 | 7,600 | 8,163 | 9,207 |
| Revenue growth (%) | - | ||||||||||
| Cost of revenue | - | - | - | - | 1,316 | 1,784 | 2,175 | 2,703 | 3,737 | 4,161 | 4,963 |
| Gross profit | - | - | - | - | 1,702 | 2,119 | 2,651 | 3,155 | 3,864 | 4,002 | 4,244 |
| Gross margin (%) | - | - | - | - | |||||||
| Operating margin (%) | - | - | - | - | |||||||
| Operating expenses | - | - | - | - | 1,522 | 1,772 | 1,992 | 2,231 | 2,581 | 2,931 | 3,138 |
| Operating income | - | - | - | - | 181 | 347 | 659 | 923 | 1,283 | 1,071 | 1,106 |
| Income before tax | -14 | 22 | 18 | 42 | 155 | 341 | 658 | 940 | 1,262 | 1,087 | 1,116 |
| Pretax margin (%) | -0.9 | 1.2 | 2.1 | 2.1 | 5.1 | 8.7 | 13.6 | 16 | 16.6 | 13.3 | 12.1 |
| Provision for income taxes | - | - | - | - | 37 | 133 | 203 | 304 | 413 | 412 | 477 |
| Effective tax rate (%) | - | - | - | - | |||||||
| Net income | -8 | -7 | 6 | 49 | 118 | 133 | 455 | 574 | 810 | 674 | 332 |
| Net income margin (%) | |||||||||||
| Earnings per share | -1,370.91 | -1,119.27 | 741.52 | 5,016.16 | 56.29 | 56.84 | 219.42 | 121.82 | 159.44 | 125.86 | 61.77 |
| Diluted EPS | - | - | - | - | - | - | - | 105.81 | 148.49 | 123.28 | 61.6 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | ||||
| Dividend per share | - | - | - | - | - | - | - | 25 | 35 | 36 | 37 |
| EBITDA | - | - | - | - | |||||||
| EBITDA margin (%) | - | - | - | - |