Rankings Pricing

OSAKA ORGANIC CHEMICAL INDUSTRY LTD.【JP:4187】Income statement

Market cap

¥87.7B

P/E ratio

17.8x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/11	2012/11	2013/11	2014/11	2015/11	2016/11	2017/11	2018/11	2019/11	2020/11	2021/11	2022/11	2023/11	2024/11	2025/11
Revenue	22,656	21,996	22,560	23,790	23,707	23,586	26,562	29,258	28,639	28,681	35,027	32,236	28,907	32,698	36,265
Revenue growth (%)	-
Cost of revenue	-	-	-	18,796	18,338	17,250	19,424	21,494	21,060	20,271	24,778	21,948	20,948	23,010	24,697
Gross profit	-	-	-	4,995	5,369	6,337	7,138	7,763	7,578	8,410	10,250	10,289	7,959	9,688	11,568
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	1,358	1,578	2,442	3,208	3,660	3,663	4,442	5,852	5,934	3,577	4,608	6,187
Operating expenses	-	-	-	3,637	3,790	3,895	3,930	4,103	3,915	3,968	4,397	4,355	4,382	5,080	5,381
Income before tax	1,655	1,081	1,366	1,468	1,752	2,596	3,365	3,935	3,834	4,612	6,253	6,365	3,877	4,753	6,557
Pretax margin (%)	7.3	4.9	6.1	6.2	7.4	11	12.7	13.5	13.4	16.1	17.9	19.7	13.4	14.5	18.1
Provision for income taxes	-	-	-	557	552	846	763	1,153	1,093	1,216	2,062	1,984	1,095	1,450	2,698
Effective tax rate (%)	-	-	-
Net income	809	654	947	892	1,301	2,049	2,191	2,716	3,088	3,374	5,115	4,825	3,361	4,118	7,024
Net income margin (%)
Earnings per share	36.16	28.52	41.3	38.9	56.81	91.07	96.51	120.67	137.05	149.59	225.65	216.87	152.94	191.25	336.68
Diluted EPS	36.16	28.52	41.3	38.9	56.81	91.07	96.51	120.67	137.05	149.59	225.65	216.87	152.94	191.25	336.68
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	40	46	50	54	56	66	75
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data