AI Screening AI Chat Pricing

TOKYO OHKA KOGYO CO., LTD.【JP:4186】Income statement

Market cap

¥1.17T

P/E ratio

31.5x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	80,037	72,919	75,269	88,086	89,969	88,764	92,411	105,277	102,820	117,585	140,055	175,434	162,270	200,966	237,029
Revenue growth (%)	-
Cost of revenue	-	-	-	55,101	56,659	56,786	63,805	71,896	69,604	76,372	90,529	112,319	104,319	127,521	147,588
Gross profit	-	-	-	32,984	33,309	31,978	28,606	33,380	33,215	41,212	49,525	63,115	57,950	73,444	89,440
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	19,731	20,871	22,023	19,411	22,875	23,669	25,623	28,817	32,934	35,243	40,353	42,054
Operating income	-	-	-	13,253	12,438	9,954	9,194	10,505	9,546	15,589	20,707	30,181	22,706	33,090	47,386
Income before tax	6,836	8,617	12,269	14,443	12,684	9,867	9,720	10,734	9,707	16,129	21,664	30,966	24,260	34,554	49,274
Pretax margin (%)	8.5	11.8	16.3	16.4	14.1	11.1	10.5	10.2	9.4	13.7	15.5	17.7	15	17.2	20.8
Provision for income taxes	-	-	-	4,865	3,518	2,181	2,489	1,953	2,021	3,349	6,273	7,634	5,865	8,105	11,104
Effective tax rate (%)	-	-	-
Net income	3,047	4,574	7,002	9,435	8,259	7,039	7,003	7,860	6,635	12,000	19,526	23,155	16,053	27,052	27,556
Earnings per share	84.86	121.69	168.54	196.61	177.3	146.18	138.31	164.92	130.02	239.42	430.73	489.56	105.1	187.29	278.42
Diluted EPS	-	-	168.41	195.71	176.17	145.53	137.91	164.44	129.62	238.78	429.91	488.81	104.97	187.1	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-							-
Dividend per share	-	-	-	-	-	-	-	-	120	154	156	160	168	63	72

Raw aggregated data