- JP-listed companies
- coly Inc.
- Income statement
coly Inc.【JP:4175】Income statement
Market cap
¥10.2B
P/E ratio
139.7x
Coly develops mobile games and content for women featuring romance, mystery, and fantasy storylines with titles like Stand My Heroes and Drag Prince.
| 2016/01 | 2017/01 | 2018/01 | 2019/01 | 2020/01 | 2021/01 | 2022/01 | 2023/01 | 2024/01 | 2025/01 | 2026/01 | |
| Revenue | 136 | 462 | 1,351 | 2,447 | 3,359 | 6,332 | 6,520 | 5,537 | 5,065 | 6,501 | 7,020 |
| Revenue growth (%) | - | ||||||||||
| Cost of revenue | - | - | - | 1,243 | 1,977 | 3,068 | 3,213 | 3,398 | 3,227 | 4,106 | 4,051 |
| Gross profit | - | - | - | 1,204 | 1,383 | 3,263 | 3,307 | 2,139 | 1,838 | 2,395 | 2,969 |
| Gross margin (%) | - | - | - | ||||||||
| Operating margin (%) | - | - | - | ||||||||
| Operating expenses | - | - | - | 820 | 1,108 | 1,191 | 1,808 | 2,347 | 2,651 | 2,911 | 3,113 |
| Operating income | - | - | - | 384 | 275 | 2,072 | 1,499 | -207 | -814 | -516 | -144 |
| Income before tax | 7 | 121 | 280 | 383 | 274 | 2,071 | 1,466 | -207 | -795 | -511 | 46 |
| Pretax margin (%) | 4.8 | 26.2 | 20.7 | 15.7 | 8.1 | 32.7 | 22.5 | -3.7 | -15.7 | -7.9 | 0.7 |
| Provision for income taxes | - | - | - | 133 | 79 | 666 | 502 | 33 | 3 | 7 | 77 |
| Effective tax rate (%) | - | - | - | ||||||||
| Net income | 5 | 83 | 197 | 251 | 194 | 1,405 | 964 | -321 | -831 | -546 | 73 |
| Earnings per share | 268,741.22 | 830,981.5 | 2 | 55.69 | 43.22 | 312.19 | 177.89 | -58.29 | -150.97 | -99.27 | 13.21 |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - |