- JP-listed companies
- Kokopelli Inc.
- Income statement
Kokopelli Inc. (4167) Income statement
Market cap
¥2.4B
P/E ratio
46.7x
Kokopelli operates Big Advance, a business platform that helps small and medium companies grow by connecting them with financial institutions and other businesses nationwide.
| 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 59 | 69 | 106 | 185 | 414 | 1,024 | 1,643 | 1,776 | 1,821 | 2,008 | 1,758 |
| Revenue growth (%) | - | ||||||||||
| Cost of revenue | - | - | - | 142 | 191 | 387 | 623 | 810 | 830 | 868 | 993 |
| Gross profit | - | - | - | 43 | 223 | 637 | 1,020 | 966 | 991 | 1,140 | 765 |
| Gross margin (%) | - | - | - | ||||||||
| Operating margin (%) | - | - | - | ||||||||
| Operating expenses | - | - | - | 141 | 244 | 386 | 661 | 902 | 957 | 942 | 1,174 |
| Operating income | - | - | - | -99 | -21 | 252 | 358 | 64 | 34 | 198 | -409 |
| Income before tax | -22 | -53 | -64 | -99 | -21 | 239 | 357 | 65 | 40 | 200 | -203 |
| Pretax margin (%) | -36.7 | -76.6 | -60.2 | -53.3 | -5.2 | 23.4 | 21.7 | 3.7 | 2.2 | 10 | -11.5 |
| Provision for income taxes | - | - | - | 0 | 0 | -15 | 109 | 44 | 13 | 85 | 20 |
| Effective tax rate (%) | - | - | - | ||||||||
| Net income | -22 | -53 | -64 | -99 | -22 | 254 | 282 | 21 | 33 | 126 | -415 |
| Earnings per share | -41,937.14 | -889.43 | -1,045.24 | -22.91 | -5.04 | 41.2 | 35.94 | 2.7 | 4.28 | 16.62 | -54.53 |
| Diluted EPS | - | - | - | - | - | 37.65 | 35.12 | 2.67 | 4.26 | 16.57 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - |