- JP-listed companies
- LaKeel, Inc.
- Income statement
LaKeel, Inc.【JP:4074】Income statement
Market cap
¥5.4B
P/E ratio
13.7x
| 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 3,718 | 5,666 | 5,331 | 5,830 | 6,881 | 7,653 | 7,969 | 7,728 |
| Revenue growth (%) | - | |||||||
| Cost of revenue | - | 4,077 | 3,562 | 3,782 | 4,476 | 5,013 | 5,530 | 5,141 |
| Gross profit | - | 1,588 | 1,770 | 2,049 | 2,405 | 2,640 | 2,438 | 2,587 |
| Gross margin (%) | - | |||||||
| Operating margin (%) | - | |||||||
| Operating expenses | - | 1,410 | 1,515 | 1,499 | 1,633 | 1,866 | 1,878 | 2,142 |
| Operating income | - | 178 | 254 | 549 | 772 | 775 | 560 | 445 |
| Income before tax | 144 | 182 | 243 | 493 | 731 | 807 | 544 | 443 |
| Pretax margin (%) | 3.9 | 3.2 | 4.6 | 8.5 | 10.6 | 10.5 | 6.8 | 5.7 |
| Provision for income taxes | - | 64 | 104 | 177 | 266 | 266 | 184 | 154 |
| Effective tax rate (%) | - | |||||||
| Net income | 136 | 87 | 140 | 317 | 467 | 540 | 363 | 264 |
| Net income margin (%) | ||||||||
| Earnings per share | 2,415.18 | 13.94 | 22.45 | 45.88 | 61.3 | 70.58 | 48.36 | 40.62 |
| Diluted EPS | - | - | - | 43.45 | 59.37 | 68.56 | 47.1 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - |
| EBITDA | - | |||||||
| EBITDA margin (%) | - |