- JP-listed companies
- rakumo Inc.
- Income statement
rakumo Inc.【JP:4060】Income statement
Market cap
¥6.2B
P/E ratio
19.5x
Rakumo develops cloud-based productivity software like rakumo groupware and gamba! for enterprises, plus provides IT development services through Vietnamese operations.
| 2015/03 | 2016/03 | 2017/03 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 346 | 239 | 285 | 262 | 534 | 665 | 822 | 964 | 1,097 | 1,295 | 1,443 | 1,830 |
| Revenue growth (%) | - | |||||||||||
| Cost of revenue | - | - | - | - | 272 | 312 | 342 | 364 | 400 | 464 | 492 | 541 |
| Gross profit | - | - | - | - | 262 | 352 | 481 | 600 | 697 | 832 | 951 | 1,289 |
| Gross margin (%) | - | - | - | - | ||||||||
| Operating margin (%) | - | - | - | - | ||||||||
| Operating expenses | - | - | - | - | 272 | 328 | 346 | 372 | 465 | 528 | 568 | 861 |
| Operating income | - | - | - | - | -10 | 25 | 134 | 228 | 232 | 304 | 383 | 428 |
| Income before tax | -49 | -2 | -0 | -20 | -14 | 20 | 113 | 222 | 226 | 297 | 376 | 428 |
| Pretax margin (%) | -14.3 | -0.7 | -0.1 | -7.6 | -2.6 | 3 | 13.8 | 23 | 20.6 | 22.9 | 26 | 23.4 |
| Provision for income taxes | - | - | - | - | 1 | 1 | -12 | 3 | 37 | 101 | 123 | 156 |
| Effective tax rate (%) | - | - | - | - | ||||||||
| Net income | -50 | -3 | -2 | -51 | -9 | -38 | 125 | 189 | 185 | 196 | 253 | 292 |
| Net income margin (%) | ||||||||||||
| Earnings per share | -1,381.1 | -70.19 | -57.03 | -1,810.24 | -5.06 | -21.65 | 31.36 | 33.68 | 32.34 | 34.1 | 43.76 | 46.81 |
| Diluted EPS | - | - | - | - | - | - | 28.56 | 32.11 | 31.44 | 31.24 | 38.77 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | 6 | 9 |
| EBITDA | - | - | - | - | ||||||||
| EBITDA margin (%) | - | - | - | - |