- JP-listed companies
- Income statement
【JP:4058】Income statement
Market cap
¥20.5B
P/E ratio
15.7x
| 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 129 | 230 | 271 | 483 | 761 | 1,096 | 1,577 | 1,937 | 2,434 | 3,146 | 4,858 |
| Revenue growth (%) | - | ||||||||||
| Cost of revenue | - | - | - | 98 | 125 | 147 | 174 | 60 | 59 | 88 | 204 |
| Gross profit | - | - | - | 384 | 636 | 948 | 1,403 | 1,877 | 2,375 | 3,057 | 4,653 |
| Gross margin (%) | - | - | - | ||||||||
| Operating margin (%) | - | - | - | ||||||||
| Operating expenses | - | - | - | 247 | 538 | 702 | 984 | 1,238 | 1,500 | 1,895 | 3,047 |
| Operating income | - | - | - | 137 | 98 | 246 | 419 | 639 | 875 | 1,162 | 1,605 |
| Income before tax | 31 | 56 | 5 | 137 | 98 | 235 | 422 | 639 | 875 | 1,162 | 1,608 |
| Pretax margin (%) | 24.3 | 24.3 | 2 | 28.4 | 12.9 | 21.4 | 26.7 | 33 | 35.9 | 36.9 | 33.1 |
| Provision for income taxes | - | - | - | 46 | 26 | 85 | 135 | 212 | 244 | 322 | 516 |
| Effective tax rate (%) | - | - | - | ||||||||
| Net income | 31 | 50 | 41 | 92 | 72 | 150 | 287 | 427 | 631 | 841 | 1,207 |
| Net income margin (%) | |||||||||||
| Earnings per share | 7,855.6 | 12,005.83 | 9,698.97 | 21.48 | 16.45 | 15.66 | 28.25 | 42.19 | 59.61 | 77.21 | 99.36 |
| Diluted EPS | - | - | - | - | - | 14.33 | 26.11 | 39.01 | 58.09 | 77.15 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | ||||
| Dividend per share | - | - | - | - | - | - | 5 | 7 | 10 | 14 | 20 |
| EBITDA | - | - | - | ||||||||
| EBITDA margin (%) | - | - | - |