Pricing
  1. JP-listed companies
  2. SHANON Inc.
  3. Financials
  4. Free cash flow

SHANON Inc.【JP:3976】

Market cap
¥1.2B
P/E ratio
7.8x
Shanon develops cloud-based marketing platforms and services for Japanese businesses, specializing in marketing automation and event management solutions.
SummaryFinancialsDividendsHistoryOwnershipWorkforce
Period EndFree cash flow (Million JPY)YoY (%)
Dec 31, 2025494+119.21%
Oct 31, 2024225-249.27%
Oct 31, 2023-151+493.92%
Oct 31, 2022-25-114.31%
Oct 31, 2021178-20.61%
Oct 31, 2020224+8.22%
Oct 31, 2019207+313.52%
Oct 31, 201850-11.13%
Oct 31, 201756+120.74%
Oct 31, 201625-86.52%
Oct 31, 2015189

Income Statement

RevenueRevenue growth (%)Cost of revenueGross profitGross margin (%)Research & developmentSelling, general & administrativeOperating margin (%)Operating expenses Operating income Income before tax Pretax margin (%)Provision for income taxesEffective tax rate (%)Net income Net income margin (%)Earnings per shareDiluted EPSDividend payout ratio (%)Dividend per shareEBITDAEBITDA margin (%)

Balance Sheet

Cash and cash equivalents Marketable securities, current Total cash & short-term investmentsAccounts receivable, netInventoriesTotal current assetsProperty, plant and equipment, netMarketable securities, non-current Total non-current assetsTotal assets Accounts payableShort-term debtLong-term debt, current Total current liabilitiesLong-term debt, non-current Total non-current liabilitiesTotal liabilities Common stock and paid-in capital Retained earningsStockholders' equityTotal debtNet debtD/E ratio (%)Working capital

Cash Flow

Depreciation & amortizationStock-based compensationCash from operations Capital expendituresCash from investing Payments for dividends Repurchases of common stockProceeds from issuance of term debt, netRepayments of term debtCash from financing Free cash flowFCF margin (%)