Rankings Pricing

SCAT Inc.JP:3974

Market cap

¥3B

P/E ratio

14.1x

Summary Financials History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/10	2013/10	2014/10	2015/10	2016/10	2017/10	2018/10	2019/10	2020/10	2021/10	2022/10	2023/10	2024/10	2025/10
Revenue	2,636	2,571	3,276	2,925	2,867	2,573	2,640	2,767	2,462	2,483	2,587	2,742	2,594	2,605
Revenue growth (%)	-
Cost of revenue	-	-	-	1,781	1,748	1,525	1,535	1,583	1,456	1,466	1,504	1,656	1,597	1,570
Gross profit	-	-	-	1,144	1,118	1,048	1,105	1,184	1,006	1,017	1,084	1,086	998	1,035
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	217	218	151	173	240	129	180	224	227	147	193
Operating expenses	-	-	-	928	901	896	932	944	877	836	860	859	850	842
Income before tax	217	230	320	214	240	146	176	241	131	180	223	230	156	197
Pretax margin (%)	8.2	8.9	9.8	7.3	8.4	5.7	6.7	8.7	5.3	7.2	8.6	8.4	6	7.6
Provision for income taxes	-	-	-	102	96	42	67	79	50	55	58	85	59	63
Effective tax rate (%)	-	-	-
Net income	55	112	133	111	143	103	110	160	72	121	101	158	100	126
Net income margin (%)
Earnings per share	30.25	79.56	144.7	87.15	112.31	72.61	75.97	110.81	49.61	27.56	24.3	52.79	35.87	43.76
Diluted EPS	30.25	79.56	144.7	87.15	112.31	72.61	75.97	110.81	49.61	27.56	24.3	52.79	35.87	43.76
Dividend payout ratio (%)
Dividend per share	20	25	40	40	15	20	23	26	20	7	8.5	10.5	13	14
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data