- JP-listed companies
- Income statement
【JP:3963】Income statement
Market cap
¥17.4B
P/E ratio
41.7x
| 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 497 | 553 | 650 | 849 | 1,052 | 1,377 | 1,788 | 2,015 | 1,189 | 1,958 | 2,930 | 3,603 | 3,951 |
| Cost of revenue | - | - | - | 96 | 94 | 143 | 206 | 262 | 226 | 270 | 387 | 580 | 712 |
| Gross profit | - | - | - | 753 | 958 | 1,234 | 1,582 | 1,752 | 963 | 1,689 | 2,543 | 3,022 | 3,240 |
| Gross margin (%) | - | - | - | ||||||||||
| Operating expenses | - | - | - | 432 | 507 | 639 | 894 | 1,195 | 1,132 | 1,238 | 1,667 | 1,984 | 2,143 |
| Operating income | - | - | - | 321 | 451 | 595 | 688 | 558 | -169 | 451 | 876 | 1,039 | 1,097 |
| Income before tax | 79 | 128 | 188 | 323 | 423 | 570 | 687 | 557 | -156 | 453 | 878 | 1,037 | 1,086 |
| Provision for income taxes | - | - | - | 113 | 159 | 206 | 249 | 219 | 3 | 113 | 246 | 332 | 265 |
| Net income | 49 | 79 | 124 | 210 | 265 | 364 | 439 | 287 | -178 | 340 | 628 | 705 | 659 |
| Earnings per share | 6.76 | 10.93 | 17.25 | 29.13 | 33.3 | 13.88 | 16.42 | 10.78 | -6.69 | 12.77 | 23.56 | 26.39 | 24.01 |
| Diluted EPS | - | - | - | - | 32.33 | 13.49 | 16.25 | 10.77 | - | - | - | 26.32 | 24.01 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | ||
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - | 10 | 15 |