Rankings Pricing

IMURA & Co., Ltd.【JP:3955】Income statement

Market cap

¥10.8B

P/E ratio

12.9x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/01	2013/01	2014/01	2015/01	2016/01	2017/01	2018/01	2019/01	2020/01	2021/01	2022/01	2023/01	2024/01	2025/01
Revenue	21,263	21,273	21,858	22,171	23,196	22,593	22,624	22,645	23,421	21,237	20,234	21,736	20,869	20,904
Revenue growth (%)	-
Cost of revenue	-	-	-	17,855	18,377	17,928	17,872	18,018	18,244	16,180	15,092	15,978	15,261	15,259
Gross profit	-	-	-	4,316	4,818	4,665	4,752	4,627	5,176	5,057	5,142	5,757	5,608	5,644
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	244	594	548	501	391	675	873	1,097	1,421	1,305	1,307
Operating expenses	-	-	-	4,072	4,223	4,116	4,250	4,235	4,501	4,184	4,044	4,335	4,303	4,337
Income before tax	79	189	304	373	681	609	598	496	757	1,056	1,267	1,560	1,413	1,342
Pretax margin (%)	0.4	0.9	1.4	1.7	2.9	2.7	2.6	2.2	3.2	5	6.3	7.2	6.8	6.4
Provision for income taxes	-	-	-	132	176	212	195	74	222	308	440	473	472	481
Effective tax rate (%)	-	-	-
Net income	-36	40	257	139	500	418	416	273	503	661	994	1,017	951	771
Net income margin (%)
Earnings per share	-1.71	1.91	12.07	6.51	23.45	39.13	40.24	26.39	48.84	65.2	99.14	101.56	94.85	77.23
Diluted EPS	-1.71	1.91	12.07	6.51	23.45	39	39.89	26.04	48.36	64.64	98.28	100.68	94.1	76.63
Dividend payout ratio (%)		-
Dividend per share	2	-	2	3	5	10	12	14	15	20	30	30	35	30
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data