- JP-listed companies
- IMURA & Co., Ltd.
- Balance sheet
IMURA & Co., Ltd. (3955) Balance sheet
Market cap
¥9.5B
P/E ratio
19.1x
Imura manufactures envelopes and packaging materials while providing direct mail and digital marketing services to businesses and government agencies.
| 2014/01 | 2015/01 | 2016/01 | 2017/01 | 2018/01 | 2019/01 | 2020/01 | 2021/01 | 2022/01 | 2023/01 | 2024/01 | 2025/01 | 2026/01 | |
| Cash and cash equivalents | - | 3,552 | 3,369 | 3,049 | 2,698 | 2,540 | 2,344 | 2,922 | 3,981 | 2,764 | 3,144 | 2,817 | 2,669 |
| Accounts receivable, net | - | 3,222 | 3,294 | 3,416 | 3,280 | 3,652 | 3,627 | 3,387 | 3,270 | 3,249 | 2,977 | 3,193 | 3,510 |
| Inventories | - | 486 | 523 | 517 | 500 | 431 | 565 | 533 | 476 | 454 | 518 | 739 | 680 |
| Total current assets | - | 9,599 | 9,028 | 8,576 | 8,154 | 8,532 | 8,304 | 8,616 | 9,334 | 8,637 | 8,571 | 8,513 | 9,083 |
| Property, plant and equipment, net | - | 8,040 | 7,664 | 7,380 | 7,632 | 7,411 | 7,433 | 7,495 | 7,327 | 8,469 | 9,130 | 10,486 | 13,389 |
| Marketable securities, non-current | - | 1,375 | 1,002 | 1,117 | 1,185 | 1,027 | 1,071 | 1,206 | 1,034 | 1,107 | 1,100 | 960 | 1,279 |
| Total non-current assets | - | 10,442 | 9,657 | 9,255 | 9,453 | 9,504 | 9,705 | 10,058 | 10,011 | 11,033 | 11,984 | 14,838 | 19,072 |
| Total assets | - | 20,041 | 18,686 | 17,832 | 17,608 | 18,036 | 18,009 | 18,674 | 19,346 | 19,671 | 20,556 | 23,351 | 28,155 |
| Accounts payable | - | 3,140 | 1,995 | 1,901 | 1,509 | 1,841 | 1,184 | 1,127 | 975 | 944 | 867 | 1,059 | - |
| Short-term debt | - | 830 | 500 | - | - | - | - | - | - | - | - | 2,090 | 4,041 |
| Long-term debt, current | - | 568 | 386 | 163 | 39 | - | - | 9 | 10 | 10 | 10 | - | 95 |
| Total current liabilities | - | 6,320 | 5,232 | 4,681 | 4,116 | 4,266 | 4,036 | 4,065 | 4,079 | 3,826 | 3,701 | 5,801 | 8,524 |
| Total non-current liabilities | - | 1,644 | 1,020 | 899 | 596 | 467 | 381 | 536 | 466 | 508 | 631 | 792 | 1,673 |
| Total liabilities | - | 7,964 | 6,252 | 5,581 | 4,712 | 4,734 | 4,418 | 4,602 | 4,546 | 4,335 | 4,333 | 6,593 | 10,198 |
| Retained earnings | - | 8,764 | 9,170 | 9,475 | 9,786 | 9,935 | 10,292 | 10,801 | 11,593 | 12,309 | 12,960 | 13,380 | 14,036 |
| Stockholders' equity | 11,556 | 12,077 | 12,433 | 12,251 | 12,895 | 13,302 | 13,591 | 14,072 | 14,800 | 15,335 | 16,222 | 16,758 | 17,957 |
| Working capital | - | - |