AI Screening AI Chat Pricing

Dynapac Co., Ltd.【JP:3947】Income statement

Market cap

¥25.8B

P/E ratio

9.8x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	45,474	45,737	46,516	46,835	46,321	46,593	49,753	53,086	55,381	52,278	56,300	56,787	58,026	62,531	67,083
Revenue growth (%)	-
Cost of revenue	-	-	-	39,476	38,703	38,421	41,919	45,661	46,953	43,320	46,676	47,051	47,448	50,651	53,384
Gross profit	-	-	-	7,358	7,617	8,172	7,834	7,425	8,428	8,958	9,625	9,736	10,578	11,880	13,700
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	6,870	6,983	7,155	7,530	7,898	8,074	8,232	8,407	8,384	8,646	10,145	10,818
Operating income	-	-	-	488	635	1,017	304	-473	354	725	1,217	1,352	1,932	1,735	2,881
Income before tax	1,373	1,931	1,792	830	892	1,432	655	-115	835	1,065	1,998	2,025	2,360	2,489	3,557
Pretax margin (%)	3	4.2	3.9	1.8	1.9	3.1	1.3	-0.2	1.5	2	3.5	3.6	4.1	4	5.3
Provision for income taxes	-	-	-	551	192	297	403	297	248	159	543	-73	740	1,460	1,749
Effective tax rate (%)	-	-	-
Net income	1,070	1,325	1,344	-231	701	1,154	1,248	-856	565	936	1,406	1,627	1,621	3,009	2,896
Earnings per share	21.65	26.81	27.21	-4.67	14.2	23.2	125.91	-86.77	56.52	94.35	140.8	162.36	161.65	300.19	320.18
Diluted EPS	21.59	26.74	27.14	-	14.17	23.15	125.78	-	56.48	94.29	140.7	162.25	161.54	299.98	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-							-
Dividend per share	-	-	-	-	-	-	-	-	50	50	50	50	60	70	80

Raw aggregated data