- JP-listed companies
- TOMOKU CO.,LTD.
- Income statement
TOMOKU CO.,LTD. (3946) Income statement
Market cap
¥74.4B
P/E ratio
7.8x
Tomoku operates through corrugated cardboard manufacturing, Swedish-style housing construction, and transportation services across Japan with 33 subsidiaries.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 138,845 | 145,277 | 150,377 | 148,590 | 151,353 | 152,153 | 161,514 | 171,580 | 176,583 | 175,647 | 206,007 | 212,817 | 211,526 | 219,613 | 224,090 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 121,832 | 123,469 | 122,986 | 133,310 | 143,840 | 146,726 | 145,164 | 172,115 | 179,233 | 176,728 | 182,670 | 183,492 |
| Gross profit | - | - | - | 26,758 | 27,884 | 29,166 | 28,203 | 27,739 | 29,856 | 30,483 | 33,891 | 33,583 | 34,797 | 36,942 | 40,597 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 22,787 | 22,795 | 21,866 | 22,324 | 22,534 | 22,944 | 23,252 | 25,559 | 26,131 | 26,740 | 27,582 | 29,218 |
| Operating income | - | - | - | 3,971 | 5,088 | 7,299 | 5,878 | 5,204 | 6,911 | 7,230 | 8,331 | 7,452 | 8,057 | 9,360 | 11,378 |
| Income before tax | 7,118 | 7,166 | 7,253 | 4,258 | 5,605 | 7,865 | 5,973 | 5,604 | 7,107 | 7,734 | 8,978 | 7,983 | 8,614 | 9,400 | 11,445 |
| Pretax margin (%) | 5.1 | 4.9 | 4.8 | 2.9 | 3.7 | 5.2 | 3.7 | 3.3 | 4 | 4.4 | 4.4 | 3.8 | 4.1 | 4.3 | 5.1 |
| Provision for income taxes | - | - | - | 2,462 | 2,413 | 3,190 | 2,176 | 845 | 2,318 | 2,325 | 2,925 | 2,556 | 3,332 | 2,940 | 3,750 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 2,831 | 2,867 | 1,268 | 1,247 | 3,790 | 4,667 | 3,956 | 4,563 | 4,647 | 4,963 | 6,050 | 5,299 | 5,372 | 6,576 | 6,242 |
| Earnings per share | 41.71 | 40.24 | 23.61 | 11.24 | 38.29 | 51.5 | 236.76 | 273.14 | 279.12 | 299.04 | 364.87 | 319.71 | 322.99 | 395.46 | 446.46 |
| Diluted EPS | - | - | - | - | - | 51.32 | 216.49 | 249.69 | 254.89 | 272.87 | - | - | - | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Dividend per share | - | - | - | - | - | - | - | - | 45 | 45 | 52 | 60 | 70 | 100 | 130 |