Explore Watchlists Pricing

Edia Co.,Ltd. (3935) Income statement

Market cap

¥3.8B

P/E ratio

7.3x

Edia is an entertainment company that creates and monetizes intellectual property across games, manga, music, and publishing, operating brands like Polka Comics and Saga Forest.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/02	2013/02	2014/02	2015/02	2016/02	2017/02	2018/02	2019/02	2020/02	2021/02	2022/02	2023/02	2024/02	2025/02	2026/02
Revenue	973	808	771	991	1,262	1,364	771	2,005	2,454	2,471	2,494	2,761	3,278	3,607	4,659
Revenue growth (%)	-
Cost of revenue	-	-	-	404	541	626	469	1,032	1,064	1,039	1,041	1,121	1,463	1,520	1,879
Gross profit	-	-	-	587	721	738	302	974	1,390	1,431	1,453	1,640	1,815	2,087	2,781
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	575	558	684	706	1,491	1,567	1,455	1,329	1,486	1,653	1,824	2,336
Operating income	-	-	-	12	163	54	-404	-517	-177	-24	123	154	162	263	444
Income before tax	117	35	-75	10	157	39	-412	-542	-197	-34	114	146	159	238	416
Pretax margin (%)	12	4.3	-9.8	1	12.5	2.8	-53.4	-27.1	-8	-1.4	4.6	5.3	4.8	6.6	8.9
Provision for income taxes	-	-	-	0	-1	8	34	10	-6	-26	-2	-5	9	-6	-61
Effective tax rate (%)	-	-	-
Net income	177	7	-110	10	158	-33	-536	-1,118	-207	-72	108	151	150	234	338
Earnings per share	121.28	4.45	-75.4	6.67	108.36	-19.78	-145.23	-243.5	-39.46	-13.25	17.66	24.59	24.49	38.17	79.61
Diluted EPS	-	-	-	-	-	-	-	-	-	-	15.39	21.43	21.35	32.46	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-	-	-	-			-
Dividend per share	-	-	-	-	-	-	-	-	-	-	-	-	5	7	13