BENEFIT JAPAN Co.,Ltd. (3934) Income statement

Market cap

¥11.7B

P/E ratio

12.5x

Benefit Japan provides mobile communication services through ONLYMobile and communication robots through ONLYROBO, serving consumers with bundled device and data plans.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	3,863	4,209	4,569	4,250	4,222	4,190	5,173	6,193	7,701	9,945	11,568	12,557	13,066	12,745
Revenue growth (%)	-
Cost of revenue	-	-	-	2,309	1,902	1,635	2,013	2,221	3,058	4,320	5,115	5,720	5,711	5,394
Gross profit	-	-	-	1,941	2,320	2,555	3,160	3,972	4,644	5,625	6,453	6,837	7,355	7,351
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	1,669	1,780	1,873	2,398	3,129	3,520	4,344	4,946	5,813	6,468	6,131
Operating income	-	-	-	272	541	682	762	843	1,124	1,281	1,507	1,024	887	1,221
Income before tax	299	368	13	277	520	661	739	843	1,119	1,308	1,533	1,020	900	1,236
Pretax margin (%)	7.8	8.8	0.3	6.5	12.3	15.8	14.3	13.6	14.5	13.2	13.3	8.1	6.9	9.7
Provision for income taxes	-	-	-	103	144	209	229	258	356	396	461	332	333	400
Effective tax rate (%)	-	-	-
Net income	311	450	16	196	375	456	510	585	749	912	1,049	561	735	831
Net income margin (%)
Earnings per share	136,242.95	222,440.24	-36.65	115.81	220.51	234.05	86.97	99.28	127.05	154.34	176.77	94.19	124.06	141.17
Diluted EPS	-	-	-	-	216.29	230.95	86.05	98.4	125.9	152.99	175.29	93.54	123.45	141
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	8	8	9	9	20	43
EBITDA	-	-	-
EBITDA margin (%)	-	-	-