NEOJAPAN Inc.【JP:3921】Income statement

Market cap

¥23B

P/E ratio

12.2x

Neo Japan provides groupware software like desknet's NEO, system development services, and operates internationally across Asia through multiple subsidiaries.

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/01	2013/01	2014/01	2015/01	2016/01	2017/01	2018/01	2019/01	2020/01	2021/01	2022/01	2023/01	2024/01	2025/01	2026/01
Revenue	1,398	1,451	1,552	1,725	1,904	2,117	2,312	2,662	3,743	5,325	5,920	6,007	6,616	7,263	8,230
Revenue growth (%)	-
Cost of revenue	-	-	-	525	450	583	642	877	1,519	2,589	2,891	2,775	2,976	3,231	3,494
Gross profit	-	-	-	1,200	1,454	1,533	1,670	1,785	2,224	2,736	3,030	3,232	3,639	4,032	4,737
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	948	1,087	1,142	1,237	1,257	1,525	1,816	1,782	1,991	2,342	2,081	2,239
Operating income	-	-	-	251	366	392	433	528	699	921	1,247	1,241	1,297	1,951	2,497
Income before tax	116	162	212	265	386	429	451	547	717	949	1,361	1,336	1,375	2,050	2,610
Pretax margin (%)	8.3	11.2	13.6	15.4	20.3	20.2	19.5	20.6	19.2	17.8	23	22.2	20.8	28.2	31.7
Provision for income taxes	-	-	-	93	142	135	130	155	219	297	398	524	445	637	799
Effective tax rate (%)	-	-	-
Net income	23	97	130	173	246	297	324	382	495	677	866	813	956	1,414	1,752
Net income margin (%)
Earnings per share	4,569.83	19,354.92	129.12	57.34	79.81	82.56	22.05	25.81	33.38	45.58	58.17	54.5	64.43	100.41	129.18
Diluted EPS	-	-	-	-	74.25	80.15	21.75	25.6	33.16	45.32	57.97	54.38	64.3	100.2	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-							-
Dividend per share	-	-	-	-	-	-	-	-	7.5	11	14	20	23	40	52
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data