Rankings Pricing

Mobile Factory, Inc.【JP:3912】Income statement

Market cap

¥9.8B

P/E ratio

11.8x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12
Revenue	759	1,153	1,554	1,540	1,752	2,072	2,438	2,979	3,190	2,856	2,898	3,145	3,370	3,318
Cost of revenue	-	-	-	741	796	728	856	1,314	1,447	1,390	1,446	1,598	1,741	1,685
Gross profit	-	-	-	799	955	1,344	1,582	1,665	1,743	1,466	1,451	1,547	1,629	1,632
Gross margin (%)	-	-	-
Operating expenses	-	-	-	588	641	733	846	815	633	603	601	682	684	574
Operating income	-	-	-	212	314	611	736	849	1,110	863	851	865	945	1,058
Income before tax	32	58	139	213	306	612	723	849	1,109	867	853	866	941	1,057
Provision for income taxes	-	-	-	94	121	200	210	263	336	247	239	251	29	325
Net income	4	23	68	118	185	412	511	585	773	583	539	558	-1	699
Earnings per share	90.83	11.52	33.4	58.08	80.06	87.29	54.18	63.37	86.53	68.07	64.69	69.7	-0.12	92.2
Diluted EPS	-	-	-	-	80.01	86.97	53.98	62.84	85.9	67.67	64.46	-	-	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	20	27	17	-	-	-	-	-	8	37

Raw aggregated data