- JP-listed companies
- Abalance Corporation
- Income statement
Abalance Corporation【JP:3856】Income statement
Market cap
¥11.8B
P/E ratio
2.5x
| 2011/06 | 2012/06 | 2013/06 | 2014/06 | 2015/06 | 2016/06 | 2017/06 | 2018/06 | 2019/06 | 2020/06 | 2021/06 | 2022/06 | 2023/06 | 2024/06 | 2025/03 | |
| Revenue | 700 | 1,336 | 2,303 | 3,347 | 4,396 | 4,540 | 6,495 | 7,301 | 5,985 | 6,678 | 26,901 | 92,435 | 217,415 | 208,972 | 72,417 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 2,609 | 3,315 | 3,432 | 5,006 | 5,123 | 4,112 | 4,916 | 22,112 | 82,729 | 187,033 | 164,398 | 60,240 |
| Gross profit | - | - | - | 738 | 1,081 | 1,108 | 1,489 | 2,178 | 1,873 | 1,762 | 4,788 | 9,705 | 30,382 | 44,573 | 12,177 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 474 | 660 | 710 | 1,340 | 1,251 | 1,265 | 1,400 | 3,427 | 8,007 | 16,816 | 21,224 | 8,575 |
| Operating income | - | - | - | 264 | 420 | 397 | 149 | 927 | 608 | 362 | 1,361 | 1,697 | 13,565 | 23,349 | 3,602 |
| Income before tax | -120 | 52 | 103 | 241 | 339 | 427 | 82 | 874 | 566 | 306 | 1,269 | 1,510 | 14,799 | 24,894 | 3,737 |
| Pretax margin (%) | -17.2 | 3.9 | 4.5 | 7.2 | 7.7 | 9.4 | 1.3 | 12 | 9.5 | 4.6 | 4.7 | 1.6 | 6.8 | 11.9 | 5.2 |
| Provision for income taxes | - | - | - | 7 | 169 | 160 | 272 | 156 | 254 | 88 | 323 | 642 | 2,343 | 4,075 | 488 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | -24 | 31 | -294 | 234 | 200 | 231 | -189 | 761 | 327 | 217 | 931 | 1,618 | 12,407 | 20,203 | 2,984 |
| Earnings per share | -1,472.6 | 1,203.1 | -86.03 | 62.78 | 39.65 | 45.92 | -40.15 | 145.92 | 61.16 | 40.91 | 102.63 | 52.78 | 321.68 | 547.83 | 53.5 |
| Diluted EPS | - | 1,201.66 | - | 62.07 | 39.64 | - | - | 145.44 | 61.14 | - | 101.11 | 52.69 | 318.45 | 543.99 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | ||||
| Dividend per share | - | - | - | - | - | - | - | - | - | 17 | 17 | 18 | 8 | 8 | 3 |