- JP-listed companies
- NIPPON ICHI SOFTWARE INC.
- Income statement
NIPPON ICHI SOFTWARE INC. (3851) Income statement
Market cap
¥4.2B
P/E ratio
12.3x
Nippon Ichi Software develops and publishes original video game titles, with subsidiaries like NIS America handling overseas sales and distribution.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 2,461 | 2,531 | 3,670 | 3,672 | 3,688 | 3,410 | 4,738 | 4,523 | 3,331 | 5,301 | 5,717 | 4,834 | 5,340 | 5,300 | 3,606 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 2,287 | 1,910 | 1,702 | 2,483 | 2,496 | 1,427 | 2,416 | 2,384 | 2,095 | 2,760 | 3,348 | 2,068 |
| Gross profit | - | - | - | 1,386 | 1,778 | 1,708 | 2,255 | 2,028 | 1,904 | 2,885 | 3,333 | 2,739 | 2,580 | 1,952 | 1,539 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 1,246 | 1,350 | 1,341 | 1,596 | 1,601 | 1,444 | 1,637 | 1,766 | 1,993 | 2,178 | 2,227 | 1,948 |
| Operating income | - | - | - | 140 | 428 | 367 | 658 | 427 | 460 | 1,248 | 1,567 | 746 | 401 | -275 | -409 |
| Income before tax | 326 | -168 | 607 | 156 | 393 | 355 | 721 | 529 | 486 | 1,285 | 1,689 | 941 | 842 | -75 | -55 |
| Pretax margin (%) | 13.3 | -6.7 | 16.5 | 4.2 | 10.7 | 10.4 | 15.2 | 11.7 | 14.6 | 24.2 | 29.5 | 19.5 | 15.8 | -1.4 | -1.5 |
| Provision for income taxes | - | - | - | 121 | 157 | 137 | 231 | 204 | 174 | 338 | 430 | 290 | 254 | 92 | -18 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 185 | -225 | 280 | 20 | 219 | 136 | 508 | 294 | 269 | 905 | 1,273 | 672 | 593 | -157 | -354 |
| Earnings per share | 51.22 | -50.88 | 106.54 | 3.97 | 43.95 | 27.12 | 101.01 | 58.12 | 53.29 | 179.19 | 253.06 | 133.5 | 117.73 | -31.08 | -50.51 |
| Diluted EPS | 50.19 | - | 105.43 | 3.93 | 43.65 | 27.05 | 100.85 | 57.82 | 53.03 | 178.55 | 251.95 | 133.16 | 117.54 | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | |||||
| Dividend per share | - | - | - | - | - | - | - | - | 4 | 5 | 5 | 5 | 5 | 5 | 5 |