- JP-listed companies
- DAIWA COMPUTER CO., LTD.
- Income statement
DAIWA COMPUTER CO., LTD.【JP:3816】Income statement
Market cap
¥4.4B
P/E ratio
23x
| 2011/07 | 2012/07 | 2013/07 | 2014/07 | 2015/07 | 2016/07 | 2017/07 | 2018/07 | 2019/07 | 2020/07 | 2021/07 | 2022/07 | 2023/07 | 2024/07 | 2025/07 | |
| Revenue | 1,584 | 1,900 | 1,969 | 2,183 | 2,226 | 2,236 | 2,268 | 2,414 | 2,638 | 2,766 | 2,611 | 2,877 | 3,005 | 3,291 | 3,204 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 1,428 | 1,453 | 1,570 | 1,570 | 1,698 | 1,802 | 1,895 | 1,711 | 1,982 | 2,044 | 2,232 | 2,152 |
| Gross profit | - | - | - | 755 | 773 | 666 | 698 | 716 | 836 | 872 | 900 | 895 | 961 | 1,060 | 1,053 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 395 | 394 | 381 | 398 | 403 | 424 | 417 | 439 | 423 | 457 | 495 | 481 |
| Operating income | - | - | - | 359 | 379 | 285 | 300 | 313 | 413 | 455 | 461 | 471 | 503 | 565 | 571 |
| Income before tax | 123 | 210 | 316 | 382 | 394 | 291 | 315 | 335 | 429 | 467 | 496 | 507 | 515 | 600 | 619 |
| Pretax margin (%) | 7.8 | 11 | 16.1 | 17.5 | 17.7 | 13 | 13.9 | 13.9 | 16.3 | 16.9 | 19 | 17.6 | 17.1 | 18.2 | 19.3 |
| Provision for income taxes | - | - | - | 158 | 157 | 99 | 99 | 105 | 147 | 154 | 165 | 168 | 186 | 202 | 202 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 73 | 99 | 184 | 185 | 247 | 173 | 218 | 230 | 282 | 313 | 329 | 340 | 329 | 342 | 409 |
| Net income margin (%) | |||||||||||||||
| Earnings per share | 36.98 | 49.91 | 93.1 | 93.45 | 125.04 | 71.56 | 80.95 | 77.84 | 86.81 | 80.44 | 84.41 | 87.46 | 84.92 | 88.29 | 107.73 |
| Diluted EPS | 36.98 | 49.91 | 93.1 | 92.95 | 123.26 | 71.56 | 80.95 | 77.84 | 86.81 | 80.44 | 84.41 | 87.46 | 84.92 | 88.29 | 107.73 |
| Dividend payout ratio (%) | |||||||||||||||
| Dividend per share | 30 | 30 | 25 | 30 | 22 | 22 | 20 | 19 | 19 | 19 | 17 | 17 | 18 | 19 | 19 |
| EBITDA | - | - | - | ||||||||||||
| EBITDA margin (%) | - | - | - |