- JP-listed companies
- System D Inc.
- Balance sheet
System D Inc.【JP:3804】Balance sheet
Market cap
¥9.8B
P/E ratio
13.7x
| 2013/10 | 2014/10 | 2015/10 | 2016/10 | 2017/10 | 2018/10 | 2019/10 | 2020/10 | 2021/10 | 2022/10 | 2023/10 | 2024/10 | 2025/10 | |
| Cash and cash equivalents | - | 320 | 386 | 273 | 520 | 732 | 713 | 1,087 | 1,135 | 1,225 | 1,187 | 2,026 | 2,101 |
| Marketable securities, current | - | - | - | - | - | - | - | - | - | - | - | - | 399 |
| Total cash & short-term investments | - | 320 | 386 | 273 | 520 | 732 | 713 | 1,087 | 1,135 | 1,225 | 1,187 | 2,026 | 2,500 |
| Accounts receivable, net | - | 796 | 1,010 | 1,217 | 1,238 | 946 | 898 | 771 | - | - | - | - | - |
| Total current assets | - | 1,245 | 1,832 | 1,960 | 1,882 | 1,790 | 1,683 | 1,911 | 1,924 | 2,120 | 2,213 | 3,078 | 3,611 |
| Property, plant and equipment, net | - | 595 | 584 | 576 | 569 | 764 | 754 | 747 | 750 | 1,829 | 1,997 | 1,973 | 1,955 |
| Marketable securities, non-current | - | 39 | 19 | 17 | 22 | 19 | 20 | 18 | 16 | 23 | 38 | 33 | 63 |
| Total non-current assets | - | 1,907 | 1,776 | 1,822 | 1,777 | 2,082 | 2,442 | 2,666 | 2,773 | 3,780 | 4,033 | 3,886 | 3,750 |
| Total assets | - | 3,152 | 3,608 | 3,782 | 3,659 | 3,872 | 4,125 | 4,576 | 4,696 | 5,900 | 6,246 | 6,963 | 7,361 |
| Accounts payable | - | 211 | 308 | 180 | 212 | 203 | 210 | 318 | 215 | 161 | 192 | 219 | 196 |
| Short-term debt | - | 300 | 500 | 600 | 100 | - | - | - | - | - | - | - | - |
| Long-term debt, current | - | 117 | 145 | 180 | 193 | 170 | 133 | 108 | 32 | 128 | 120 | 120 | 120 |
| Total current liabilities | - | 939 | 1,309 | 1,368 | 1,050 | 1,095 | 1,132 | 1,236 | 1,243 | 1,599 | 1,517 | 1,918 | 1,927 |
| Total non-current liabilities | - | 716 | 668 | 660 | 630 | 575 | 453 | 358 | 354 | 721 | 636 | 539 | 427 |
| Total liabilities | - | 1,655 | 1,977 | 2,028 | 1,680 | 1,670 | 1,585 | 1,593 | 1,597 | 2,320 | 2,152 | 2,458 | 2,353 |
| Retained earnings | - | 391 | 527 | 651 | 874 | 1,100 | 1,437 | 1,883 | 2,145 | 2,621 | 3,126 | 3,533 | 4,006 |
| Stockholders' equity | 1,321 | 1,497 | 1,632 | 1,754 | 1,979 | 2,202 | 2,539 | 2,983 | 3,099 | 3,579 | 4,093 | 4,506 | 5,007 |