AI Screening AI Chat Pricing

System D Inc.【JP:3804】Income statement

Market cap

¥9.8B

P/E ratio

13.7x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/10	2012/10	2013/10	2014/10	2015/10	2016/10	2017/10	2018/10	2019/10	2020/10	2021/10	2022/10	2023/10	2024/10	2025/10
Revenue	1,997	1,949	2,171	2,424	2,676	3,109	3,808	3,399	3,567	3,855	3,842	4,233	4,737	4,632	5,032
Revenue growth (%)	-
Cost of revenue	-	-	-	1,433	1,673	1,998	2,512	1,944	1,948	2,096	2,024	2,279	2,670	2,627	2,852
Gross profit	-	-	-	990	1,004	1,111	1,296	1,455	1,618	1,758	1,818	1,953	2,067	2,004	2,181
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	801	846	918	945	1,064	1,082	1,031	1,009	1,056	1,153	1,175	1,243
Operating income	-	-	-	189	157	193	351	391	536	727	808	898	914	829	938
Income before tax	141	18	132	179	150	186	346	389	538	730	809	900	915	830	944
Pretax margin (%)	7	0.9	6.1	7.4	5.6	6	9.1	11.4	15.1	18.9	21.1	21.3	19.3	17.9	18.8
Provision for income taxes	-	-	-	-13	28	52	112	119	154	210	224	250	275	259	286
Effective tax rate (%)	-	-	-
Net income	24	-185	132	185	145	134	238	259	383	511	574	592	633	556	628
Net income margin (%)
Earnings per share	7.66	-58.24	40.78	57.03	44.82	41.3	73.46	39.83	58.99	78.65	89.33	92.39	98.82	86.78	97.92
Dividend per share	-	-	-	-	-	-	-	-	10	14	18	20	23	24	28
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data