- JP-listed companies
- UNIRITA Inc.
- Income statement
UNIRITA Inc. (3800) Income statement
Market cap
¥15.3B
P/E ratio
17.1x
Unirita provides software automation, cloud services, and IT consulting to financial institutions, manufacturers, and government organizations, specializing in mainframe modernization.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 3,841 | 3,931 | 4,204 | 7,126 | 7,199 | 6,941 | 7,057 | 9,423 | 10,138 | 10,061 | 10,441 | 11,549 | 11,982 | 11,687 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | - | - | - | 1,624 | 1,810 | 1,831 | 2,033 | 4,021 | 4,360 | 4,292 | 4,340 | 4,971 | 5,167 | 5,023 |
| Gross profit | - | - | - | 5,502 | 5,389 | 5,111 | 5,024 | 5,402 | 5,778 | 5,769 | 6,101 | 6,578 | 6,815 | 6,664 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating expenses | - | - | - | 4,049 | 3,857 | 3,655 | 3,677 | 4,482 | 4,705 | 5,012 | 5,408 | 5,662 | 5,792 | 5,823 |
| Operating income | - | - | - | 1,453 | 1,532 | 1,456 | 1,347 | 920 | 1,073 | 757 | 693 | 916 | 1,023 | 841 |
| Income before tax | 893 | 1,097 | 1,242 | 1,563 | 1,635 | 1,556 | 1,454 | 1,029 | 1,154 | 887 | 829 | 1,133 | 1,164 | 1,002 |
| Pretax margin (%) | 23.2 | 27.9 | 29.5 | 21.9 | 22.7 | 22.4 | 20.6 | 10.9 | 11.4 | 8.8 | 7.9 | 9.8 | 9.7 | 8.6 |
| Provision for income taxes | - | - | - | 339 | 223 | 485 | 462 | 395 | 426 | 455 | 305 | 331 | 415 | 353 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | 523 | 668 | 757 | 1,086 | 1,451 | 1,057 | 966 | 624 | 893 | 841 | 522 | 753 | 816 | 717 |
| Net income margin (%) | ||||||||||||||
| Earnings per share | 59.67 | 90.6 | 102.37 | 132.42 | 171.99 | 125.73 | 114.87 | 74.28 | 108.07 | 109.62 | 68.59 | 99.81 | 107.92 | 94.57 |
| Dividend per share | - | - | - | - | - | - | - | - | 62 | 66 | 67 | 68 | 68 | 70 |
| EBITDA | - | - | - | |||||||||||
| EBITDA margin (%) | - | - | - |