- JP-listed companies
- Keyware Solutions Inc.
- Income statement
Keyware Solutions Inc.JP:3799
Market cap
¥10.7B
P/E ratio
12.3x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 15,406 | 16,333 | 17,201 | 16,382 | 15,988 | 15,373 | 16,753 | 17,562 | 18,428 | 18,628 | 18,428 | 19,174 | 20,512 | 21,101 |
| Cost of revenue | - | - | - | 13,871 | 13,317 | 12,964 | 13,985 | 14,834 | 15,467 | 15,650 | 15,466 | 15,732 | 16,676 | 17,072 |
| Gross profit | - | - | - | 2,512 | 2,671 | 2,410 | 2,767 | 2,728 | 2,962 | 2,977 | 2,961 | 3,442 | 3,836 | 4,030 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | 2 | 63 | 91 | 410 | 320 | 434 | 635 | 551 | 739 | 874 | 921 |
| Operating expenses | - | - | - | 2,509 | 2,608 | 2,319 | 2,358 | 2,408 | 2,528 | 2,342 | 2,410 | 2,703 | 2,962 | 3,109 |
| Income before tax | -580 | 526 | 368 | 66 | 128 | 143 | 465 | 399 | 541 | 756 | 756 | 922 | 1,090 | 1,225 |
| Provision for income taxes | - | - | - | 125 | 43 | 42 | 74 | 68 | 193 | 70 | 200 | 252 | 359 | 295 |
| Net income | -1,149 | 420 | 109 | -79 | 67 | 92 | 205 | 344 | 347 | 686 | 556 | 483 | 729 | 1,032 |
| Earnings per share | -126.77 | 65.34 | 29.06 | -9.58 | 8.06 | 11 | 24.13 | 40.48 | 41.8 | 96.61 | 70.99 | 60.07 | 90.65 | 127.63 |
| Dividend per share | 2 | 10 | 10 | - | 5 | 5 | 8 | 12 | 12 | 12 | 12 | 12 | 20 | 32 |