- JP-listed companies
- BroadBand Tower, Inc.
- Income statement
BroadBand Tower, Inc.【JP:3776】Income statement
Market cap
¥13.9B
P/E ratio
138x
| 2011/06 | 2012/06 | 2013/06 | 2014/06 | 2015/06 | 2016/06 | 2017/06 | 2018/06 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 14,466 | 15,811 | 23,528 | 26,756 | 31,698 | 34,789 | 38,987 | 10,732 | 6,297 | 14,660 | 16,077 | 15,529 | 14,126 | 13,244 | 13,423 | 15,289 |
| Revenue growth (%) | - | |||||||||||||||
| Cost of revenue | - | - | - | 22,156 | 26,399 | 28,814 | 32,383 | 7,853 | 5,025 | 11,133 | 12,110 | 11,924 | 11,120 | 10,522 | 10,098 | 9,865 |
| Gross profit | - | - | - | 4,600 | 5,299 | 5,975 | 6,605 | 2,879 | 1,272 | 3,527 | 3,967 | 3,606 | 3,006 | 2,721 | 3,325 | 1,895 |
| Gross margin (%) | - | - | - | |||||||||||||
| Operating margin (%) | - | - | - | |||||||||||||
| Operating expenses | - | - | - | 3,815 | 4,529 | 5,317 | 5,758 | 2,959 | 1,874 | 3,831 | 3,442 | 3,552 | 3,368 | 2,806 | 2,657 | 1,372 |
| Operating income | - | - | - | 785 | 770 | 658 | 847 | -80 | -601 | -304 | 525 | 54 | -362 | -85 | 668 | 811 |
| Income before tax | 780 | 410 | 845 | 801 | 758 | 553 | 767 | -21 | -663 | -352 | 530 | 404 | 530 | -153 | 889 | 909 |
| Pretax margin (%) | 5.4 | 2.6 | 3.6 | 3 | 2.4 | 1.6 | 2 | -0.2 | -10.5 | -2.4 | 3.3 | 2.6 | 3.8 | -1.2 | 6.6 | 5.9 |
| Provision for income taxes | - | - | - | 418 | 466 | 587 | 1,339 | 581 | -50 | 298 | 127 | 125 | 202 | -37 | 188 | 110 |
| Effective tax rate (%) | - | - | - | |||||||||||||
| Net income | 314 | 11 | 293 | 239 | 59 | 191 | 644 | -330 | 165 | -913 | 343 | -4 | -293 | 100 | 404 | 207 |
| Net income margin (%) | ||||||||||||||||
| Earnings per share | 3,428.69 | 0.26 | 6.75 | 5.49 | 1.35 | -0.19 | 8.37 | -6.45 | 3.22 | -16.34 | 5.73 | -0.07 | -6.42 | 1.63 | 6.59 | 4.89 |
| Diluted EPS | 3,395.08 | 0.26 | 6.74 | 5.47 | 1.34 | - | 8.35 | - | 3.22 | - | - | - | - | - | 6.5 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Dividend per share | - | - | - | - | - | - | - | - | - | 2 | 2 | 2 | 2 | 2 | 2 | 3 |
| EBITDA | - | - | - | |||||||||||||
| EBITDA margin (%) | - | - | - |