Rankings Pricing

GungHo Online Entertainment, Inc.【JP:3765】Income statement

Market cap

¥215.1B

P/E ratio

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12
Revenue	9,607	25,821	163,060	173,069	154,329	112,457	92,306	92,101	101,392	98,844	104,626	105,505	125,315	103,600
Cost of revenue	-	-	-	55,989	50,993	38,822	35,765	42,640	48,168	43,490	43,566	47,084	68,344	50,185
Gross profit	-	-	-	117,080	103,335	73,635	56,540	49,460	53,223	55,354	61,059	58,420	56,971	53,415
Gross margin (%)	-	-	-
Operating income	-	-	-	94,283	72,425	46,081	34,384	26,577	28,349	30,157	32,802	27,649	27,880	17,491
Operating expenses	-	-	-	22,797	30,910	27,553	22,155	22,883	24,874	25,196	28,256	30,771	29,090	35,923
Income before tax	1,545	9,355	90,104	93,524	72,606	46,081	34,351	26,659	28,617	30,202	33,629	28,985	29,308	20,013
Provision for income taxes	-	-	-	39,633	27,200	15,986	10,160	7,730	8,091	8,676	11,251	6,622	7,571	4,831
Net income	1,657	8,209	54,768	62,038	43,432	27,911	22,948	17,699	19,586	18,173	25,454	22,315	22,157	15,007
Earnings per share	1.44	7.14	47.56	54.02	41.4	32.24	31.49	23.32	258.04	239.94	341.44	305.61	272.65	182.67
Diluted EPS	1.44	7.13	47.54	-	41.39	32.2	31.39	23.22	256.97	238.7	339.35	303.48	270.2	180.7
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	2.5	3	4.5	3	3	3	30	30	60	30	30	60

Raw aggregated data