Pricing
  1. JP-listed companies
  2. Aeria Inc.
  3. Financials
  4. Cost of revenue

Aeria Inc. (3758)

Market cap
¥6B
P/E ratio
10.6x
Operates three main businesses: IT services including affiliate platforms and data hosting, mobile game development with character merchandise, and real estate management with consulting services.
SummaryFinancialsDividendsHistorySegmentsOwnershipWorkforce
Period EndCost of revenue (Million JPY)YoY (%)
Dec 31, 202510,388-19.85%
Dec 31, 202412,961-18.65%
Dec 31, 202315,932+19.18%
Dec 31, 202213,368+6.59%
Dec 31, 202112,541-20.11%
Dec 31, 202015,698-3.55%
Dec 31, 201916,275-20.14%
Dec 31, 201820,379+164.09%
Dec 31, 20177,717+111.31%
Dec 31, 20163,652+31.98%
Dec 31, 20152,767+171.90%
Dec 31, 20141,018

Income Statement

RevenueRevenue growth (%)Cost of revenueGross profitGross margin (%)Research & developmentSelling, general & administrativeOperating margin (%)Operating expenses Operating income Income before tax Pretax margin (%)Provision for income taxesEffective tax rate (%)Net income Net income margin (%)Earnings per shareDiluted EPSDividend payout ratio (%)Dividend per shareEBITDAEBITDA margin (%)

Balance Sheet

Cash and cash equivalents Marketable securities, current Total cash & short-term investmentsAccounts receivable, netInventoriesTotal current assetsProperty, plant and equipment, netMarketable securities, non-current Total non-current assetsTotal assets Accounts payableShort-term debtLong-term debt, current Total current liabilitiesLong-term debt, non-current Total non-current liabilitiesTotal liabilities Common stock and paid-in capital Retained earningsStockholders' equityTotal debtNet debtD/E ratio (%)Working capital

Cash Flow

Depreciation & amortizationStock-based compensationCash from operations Capital expendituresCash from investing Payments for dividends Repurchases of common stockProceeds from issuance of term debt, netRepayments of term debtCash from financing Free cash flowFCF margin (%)
AI Chat