- JP-listed companies
- FLIGHT SOLUTIONS Inc.
- Income statement
FLIGHT SOLUTIONS Inc.【JP:3753】Income statement
Market cap
¥1.7B
P/E ratio
Flight Solutions provides IT consulting and system development to logistics and finance companies, while developing proprietary payment solutions like Incredist and Tapion.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 915 | 997 | 1,911 | 1,592 | 1,956 | 3,154 | 2,105 | 1,422 | 4,518 | 3,405 | 3,250 | 3,009 | 3,209 | 3,063 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | - | - | - | 1,182 | 1,449 | 1,971 | 1,390 | 1,195 | 3,268 | 3,042 | 2,401 | 2,241 | 2,666 | 2,694 |
| Gross profit | - | - | - | 410 | 506 | 1,183 | 715 | 227 | 1,250 | 363 | 849 | 768 | 543 | 370 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating expenses | - | - | - | 469 | 599 | 593 | 647 | 636 | 707 | 632 | 691 | 689 | 647 | 669 |
| Operating income | - | - | - | -59 | -92 | 590 | 68 | -409 | 543 | -270 | 158 | 79 | -104 | -299 |
| Income before tax | -310 | -184 | 166 | -62 | -129 | 571 | 48 | -403 | 471 | -276 | 155 | 57 | -94 | -333 |
| Pretax margin (%) | -33.8 | -18.5 | 8.7 | -3.9 | -6.6 | 18.1 | 2.3 | -28.3 | 10.4 | -8.1 | 4.8 | 1.9 | -2.9 | -10.9 |
| Provision for income taxes | - | - | - | 1 | 3 | 91 | 7 | 3 | 97 | 4 | 41 | 15 | 11 | 1 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | -276 | -206 | 158 | -85 | -162 | 407 | 38 | -409 | 365 | -283 | 114 | 41 | -106 | -383 |
| Net income margin (%) | ||||||||||||||
| Earnings per share | -7,696.76 | -52.06 | 17.1 | -8.94 | -17.16 | 43.06 | 4.07 | -43.25 | 38.56 | -29.91 | 12.06 | 4.37 | -11.18 | -38.61 |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | - | - | - | |||||||||||
| EBITDA margin (%) | - | - | - |