Rankings Pricing

Software Service, Inc.JP:3733

Market cap

¥72.7B

P/E ratio

11.6x

Summary Financials History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2010/10	2011/10	2012/10	2013/10	2014/10	2015/10	2016/10	2017/10	2018/10	2019/10	2020/10	2021/10	2022/10	2023/10	2024/10	2025/10
Revenue	7,619	4,325	10,586	10,129	13,881	14,512	17,726	14,617	17,573	22,354	20,499	25,276	27,569	33,720	38,425	42,298
Revenue growth (%)	-
Cost of revenue	-	-	-	-	9,604	10,618	13,715	10,770	12,395	16,550	15,350	18,565	20,254	24,540	28,437	30,969
Gross profit	-	-	-	-	4,277	3,893	4,011	3,848	5,178	5,803	5,150	6,712	7,316	9,180	9,987	11,329
Gross margin (%)	-	-	-	-
Operating margin (%)	-	-	-	-
Operating income	-	-	-	-	3,141	2,659	2,835	2,606	3,604	3,869	3,352	4,281	4,853	6,516	7,274	8,388
Operating expenses	-	-	-	-	1,136	1,234	1,176	1,242	1,574	1,934	1,798	2,431	2,462	2,663	2,712	2,940
Income before tax	1,361	893	2,438	2,394	3,210	2,722	2,889	2,654	3,658	3,906	3,405	4,338	4,909	6,591	7,336	8,471
Pretax margin (%)	17.9	20.6	23	23.6	23.1	18.8	16.3	18.2	20.8	17.5	16.6	17.2	17.8	19.5	19.1	20
Provision for income taxes	-	-	-	-	1,261	864	970	769	1,127	1,203	1,045	1,336	1,510	1,727	2,007	2,359
Effective tax rate (%)	-	-	-	-
Net income	797	522	1,398	1,483	2,008	1,927	1,913	1,885	2,531	2,703	2,355	2,999	3,400	4,865	5,205	5,953
Net income margin (%)
Earnings per share	149.34	97.89	264.09	280.49	383.02	361.9	359.28	354.11	474.61	496.66	431.67	551.8	628.54	930.35	1,018.92	1,167.88
Diluted EPS	149.34	97.89	264.09	280.49	383.02	361.9	359.28	354.11	474.61	496.66	431.67	551.8	628.54	930.35	1,018.92	1,167.88
Dividend payout ratio (%)
Dividend per share	50	30	60	60	90	70	75	75	125	90	85	95	100	120	140	160
EBITDA	-	-	-	-
EBITDA margin (%)	-	-	-	-

Raw aggregated data