Rankings Pricing

CRI Middleware Co., Ltd.JP:3698

Market cap

¥6.6B

P/E ratio

13.3x

Summary Financials History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/09	2012/09	2013/09	2014/09	2015/09	2016/09	2017/09	2018/09	2019/09	2020/09	2021/09	2022/09	2023/09	2024/09	2025/09
Revenue	1,004	1,002	988	1,145	1,196	1,335	1,259	1,641	1,784	2,349	2,892	2,840	2,990	3,167	3,448
Revenue growth (%)	-
Cost of revenue	-	-	-	433	438	376	377	537	637	948	1,430	1,493	1,258	1,450	1,375
Gross profit	-	-	-	712	757	958	882	1,104	1,147	1,402	1,462	1,348	1,733	1,717	2,074
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	216	267	326	119	402	369	457	284	97	344	368	554
Operating expenses	-	-	-	497	490	632	764	703	779	945	1,178	1,250	1,388	1,349	1,519
Income before tax	180	10	83	222	262	314	120	414	372	457	335	138	379	383	566
Pretax margin (%)	17.9	1	8.4	19.4	21.9	23.5	9.5	25.2	20.8	19.5	11.6	4.9	12.7	12.1	16.4
Provision for income taxes	-	-	-	80	101	111	40	129	113	123	82	21	68	85	137
Effective tax rate (%)	-	-	-
Net income	100	1	53	142	161	203	80	284	259	374	209	-336	233	304	351
Net income margin (%)
Earnings per share	15,497.2	0.27	13.72	36.61	37.95	45.55	16.94	59.79	53.26	70.6	36.71	-62.23	43.77	58.27	80.51
Diluted EPS	15,497.2	0.27	13.72	36.61	33.86	39.15	14.9	50.75	44.76	64.86	36.56	-62.23	43.77	58.27	80.51
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-	-		-
Dividend per share	-	-	-	-	-	-	-	-	-	-	20	-	15	20	25
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data