Pricing
  1. JP-listed companies
  2. CRI Middleware Co., Ltd.
  3. Financials
  4. Free cash flow

CRI Middleware Co., Ltd.【JP:3698】

Market cap
¥5.3B
P/E ratio
10.8x
CRI Middleware develops audio and video software tools for game studios and entertainment companies through its CRIWARE and OPTPiX brands.
SummaryFinancialsDividendsHistorySegmentsOwnershipWorkforce
Period EndFree cash flow (Million JPY)YoY (%)
Sep 30, 2025831+184.08%
Sep 30, 2024293-39.46%
Sep 30, 2023483-847.52%
Sep 30, 2022-65-112.93%
Sep 30, 2021500+17.09%
Sep 30, 2020427+302.85%
Sep 30, 2019106-71.11%
Sep 30, 2018367+519.50%
Sep 30, 201759-78.19%
Sep 30, 2016272+177.26%
Sep 30, 201598-54.66%
Sep 30, 2014216

Income Statement

RevenueRevenue growth (%)Cost of revenueGross profitGross margin (%)Research & developmentSelling, general & administrativeOperating margin (%)Operating expenses Operating income Income before tax Pretax margin (%)Provision for income taxesEffective tax rate (%)Net income Net income margin (%)Earnings per shareDiluted EPSDividend payout ratio (%)Dividend per shareEBITDAEBITDA margin (%)

Balance Sheet

Cash and cash equivalents Marketable securities, current Total cash & short-term investmentsAccounts receivable, netInventoriesTotal current assetsProperty, plant and equipment, netMarketable securities, non-current Total non-current assetsTotal assets Accounts payableShort-term debtLong-term debt, current Total current liabilitiesLong-term debt, non-current Total non-current liabilitiesTotal liabilities Common stock and paid-in capital Retained earningsStockholders' equityTotal debtNet debtD/E ratio (%)Working capital

Cash Flow

Depreciation & amortizationStock-based compensationCash from operations Capital expendituresCash from investing Payments for dividends Repurchases of common stockProceeds from issuance of term debt, netRepayments of term debtCash from financing Free cash flowFCF margin (%)